Wint: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wint
Largest movements
- Tangible fixed assets -€7,446
down €7,446 (-10.9%), from €68,062 to €60,616
of which Land and buildings: -€6,960
- Current investments +€1,000
up €1,000 (+6.7%), from €15,000 to €16,000
- Current portion of long-term debt -€27,539
no longer reported in 2025 (was €27,539)
- Profit (loss) carried forward +€17,965
up €17,965 (+13.4%), from -€134,169 to -€116,204
- Tax, wage and social debts +€1,993
up €1,993 (+39.7%), from €5,015 to €7,009
- Reserves +€1,077
up €1,077 (+10.5%), from €10,290 to €11,367
of which Tax-exempt reserves: +€1,077
- Depreciation -€10,809
down €10,809 (-59.2%), from €18,255 to €7,446
- Taxes +€2,011
up €2,011 (+40.0%), from €5,028 to €7,040
- Gross operating margin -€1,035
down €1,035 (-2.3%), from €44,355 to €43,320
- Financial charges -€604
down €604 (-26.9%), from €2,248 to €1,644
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €95,969 | €88,537 | -€7,432 | -7.7% |
| Fixed assets | 21/28 | €68,062 | €60,616 | -€7,446 | -10.9% |
| Tangible fixed assets | 22/27 | €68,062 | €60,616 | -€7,446 | -10.9% |
| Land and buildings | 22 | €67,179 | €60,219 | -€6,960 | -10.4% |
| Furniture and vehicles | 24 | €883 | €397 | -€486 | -55.0% |
| Current assets | 29/58 | €27,907 | €27,921 | +€14 | +0.1% |
| Amounts receivable within one year | 40/41 | €11,077 | €11,122 | +€45 | +0.4% |
| Other amounts receivable | 41 | €11,077 | €11,122 | +€45 | +0.4% |
| Current investments | 50/53 | €15,000 | €16,000 | +€1,000 | +6.7% |
| Cash at bank and in hand | 54/58 | €865 | €604 | -€262 | -30.2% |
| Deferred charges and accrued income | 490/1 | €965 | €196 | -€769 | -79.7% |
| Total equity and liabilities | 10/49 | €95,969 | €88,537 | -€7,432 | -7.7% |
| Equity | 10/15 | €57,196 | €76,238 | +€19,042 | +33.3% |
| Contributions | 10/11 | €181,075 | €181,075 | = | 0.0% |
| Reserves | 13 | €10,290 | €11,367 | +€1,077 | +10.5% |
| Non-distributable reserves | 130/1 | €8,901 | €8,901 | = | 0.0% |
| Other | 1319 | €8,901 | €8,901 | = | 0.0% |
| Tax-exempt reserves | 132 | €1,389 | €2,466 | +€1,077 | +77.6% |
| Profit (loss) carried forward | 14 | -€134,169 | -€116,204 | +€17,965 | +13.4% |
| Provisions and deferred taxes | 16 | €563 | €822 | +€259 | +46.1% |
| Deferred taxes | 168 | €563 | €822 | +€259 | +46.1% |
| Amounts payable | 17/49 | €38,210 | €11,477 | -€26,733 | -70.0% |
| Amounts payable within one year | 42/48 | €38,085 | €11,477 | -€26,608 | -69.9% |
| Current portion of amounts payable after more than one year | 42 | €27,539 | - | -€27,539 | |
| Trade debts | 44 | €5,043 | €4,418 | -€624 | -12.4% |
| Suppliers | 440/4 | €5,043 | €4,418 | -€624 | -12.4% |
| Taxes, remuneration and social security | 45 | €5,015 | €7,009 | +€1,993 | +39.7% |
| Taxes | 450/3 | €5,015 | €7,009 | +€1,993 | +39.7% |
| Other amounts payable | 47/48 | €488 | €50 | -€438 | -89.7% |
| Accrued charges and deferred income | 492/3 | €125 | - | -€125 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €18,255 | €7,446 | -€10,809 | -59.2% |
| Other operating charges | 640/8 | €8,303 | €8,475 | +€172 | +2.1% |
| Gross operating margin | 9900 | €44,355 | €43,320 | -€1,035 | -2.3% |
| Operating profit (loss) | 9901 | €17,797 | €27,399 | +€9,602 | +54.0% |
| Financial income | 75/76B | €303 | €586 | +€282 | +93.1% |
| Recurring financial income | 75 | €303 | €586 | +€282 | +93.1% |
| Financial charges | 65/66B | €2,248 | €1,644 | -€604 | -26.9% |
| Recurring financial charges | 65 | €2,248 | €1,644 | -€604 | -26.9% |
| Profit (loss) for the period before taxes | 9903 | €15,853 | €26,341 | +€10,489 | +66.2% |
| Transfer from deferred taxes | 780 | €711 | €617 | -€95 | -13.3% |
| Transfer to deferred taxes | 680 | - | €876 | +€876 | |
| Income taxes | 67/77 | €5,028 | €7,040 | +€2,011 | +40.0% |
| Profit (loss) for the period | 9904 | €11,536 | €19,042 | +€7,507 | +65.1% |
| Transfer from tax-exempt reserves | 789 | €1,755 | €1,851 | +€95 | +5.4% |
| Transfer to tax-exempt reserves | 689 | - | €2,928 | +€2,928 | |
| Profit (loss) for the period to be appropriated | 9905 | €13,291 | €17,965 | +€4,674 | +35.2% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.