Wings and Nomads: what changed
Wings and Nomads
Largest movements
- Stocks and contracts -€2,685
down €2,685 (-54.4%), from €4,937 to €2,252
- Cash +€917
up €917 (+18,240%), from €5 to €923
mainly Other debts (+€7,477) and Stocks and contracts (+€2,685)
- Receivables within one year -€783
down €783 (-59.3%), from €1,321 to €538
- Tangible fixed assets -€322
down €322 (-31.9%), from €1,009 to €687
of which Furniture and vehicles: -€219
- Other debts +€7,477
up €7,477 (+57.5%), from €13,011 to €20,488
- Profit (loss) carried forward -€5,119
down €5,119 (-22.3%), from -€22,940 to -€28,059
- Current portion of long-term debt -€4,662
no longer reported in 2024 (was €4,662)
- Debts after one year -€2,000
no longer reported in 2024 (was €2,000)
- Trade debts +€1,208
up €1,208 (+2,279%), from €53 to €1,261
- Gross operating margin +€4,286
up €4,286 (+50.0%), from -€8,569 to -€4,283
- Other operating charges -€1,812
down €1,812 (-84.3%), from €2,149 to €337
- Depreciation -€656
down €656 (-67.1%), from €977 to €322
- Financial charges -€166
down €166 (-46.7%), from €356 to €190
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,299 | €4,444 | -€2,855 | -39.1% |
| Fixed assets | 21/28 | €1,009 | €687 | -€322 | -31.9% |
| Tangible fixed assets | 22/27 | €1,009 | €687 | -€322 | -31.9% |
| Plant, machinery and equipment | 23 | €790 | €687 | -€103 | -13.0% |
| Furniture and vehicles | 24 | €219 | - | -€219 | |
| Current assets | 29/58 | €6,290 | €3,757 | -€2,533 | -40.3% |
| Stocks and contracts in progress | 3 | €4,937 | €2,252 | -€2,685 | -54.4% |
| Stocks | 30/36 | €4,937 | €2,252 | -€2,685 | -54.4% |
| Amounts receivable within one year | 40/41 | €1,321 | €538 | -€783 | -59.3% |
| Other amounts receivable | 41 | €1,321 | €538 | -€783 | -59.3% |
| Cash at bank and in hand | 54/58 | €5 | €923 | +€917 | +18,240% |
| Deferred charges and accrued income | 490/1 | €27 | €45 | +€18 | +65.2% |
| Total equity and liabilities | 10/49 | €7,299 | €4,444 | -€2,855 | -39.1% |
| Equity | 10/15 | -€12,940 | -€18,059 | -€5,119 | -39.6% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€22,940 | -€28,059 | -€5,119 | -22.3% |
| Amounts payable | 17/49 | €20,239 | €22,502 | +€2,264 | +11.2% |
| Amounts payable after more than one year | 17 | €2,000 | - | -€2,000 | |
| Financial debts | 170/4 | €2,000 | - | -€2,000 | |
| Amounts payable within one year | 42/48 | €18,239 | €22,502 | +€4,264 | +23.4% |
| Current portion of amounts payable after more than one year | 42 | €4,662 | - | -€4,662 | |
| Trade debts | 44 | €53 | €1,261 | +€1,208 | +2,279% |
| Suppliers | 440/4 | €53 | €1,261 | +€1,208 | +2,279% |
| Taxes, remuneration and social security | 45 | €512 | €754 | +€241 | +47.1% |
| Taxes | 450/3 | €512 | €754 | +€241 | +47.1% |
| Other amounts payable | 47/48 | €13,011 | €20,488 | +€7,477 | +57.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €977 | €322 | -€656 | -67.1% |
| Other operating charges | 640/8 | €2,149 | €337 | -€1,812 | -84.3% |
| Gross operating margin | 9900 | -€8,569 | -€4,283 | +€4,286 | +50.0% |
| Operating profit (loss) | 9901 | -€11,695 | -€4,942 | +€6,753 | +57.7% |
| Financial income | 75/76B | €0 | €13 | +€13 | +21,183% |
| Recurring financial income | 75 | €0 | €13 | +€13 | +21,183% |
| Financial charges | 65/66B | €356 | €190 | -€166 | -46.7% |
| Recurring financial charges | 65 | €356 | €190 | -€166 | -46.7% |
| Profit (loss) for the period before taxes | 9903 | -€12,051 | -€5,119 | +€6,932 | +57.5% |
| Profit (loss) for the period | 9904 | -€12,051 | -€5,119 | +€6,932 | +57.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€12,051 | -€5,119 | +€6,932 | +57.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.