Skip to content

WinGames: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WinGames

BE 0865.911.773
NACE 32.400, Other manufacturing
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€8,264
2024 · €8,781-€17,045
Equity
€29,053
2024 · €37,317-€8,264
Cash
€9,007
2024 · €10,962-€1,956
Balance sheet total
€55,953
2024 · €51,601+€4,352

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€6,529

    up €6,529 (+17.2%), from €37,921 to €44,450

  • Cash -€1,956

    down €1,956 (-17.8%), from €10,962 to €9,007

    mainly Net result for the year (-€8,264) and Stocks and contracts (-€6,529)

  • Receivables within one year +€1,005

    up €1,005 (+79.9%), from €1,257 to €2,262

    of which Other amounts receivable: +€1,500

  • Deferred charges and accrued income -€708

    no longer reported in 2025 (was €708)

Equity and liabilities
  • Other debts +€11,643

    up €11,643 (+108%), from €10,793 to €22,435

  • Profit (loss) carried forward -€8,264

    down €8,264, from €7,571 to -€694

  • Trade debts +€2,054

    up €2,054 (+98.2%), from €2,091 to €4,145

  • Tax, wage and social debts -€1,080

    down €1,080 (-77.2%), from €1,400 to €320

Income statement
  • Gross operating margin -€19,324

    down €19,324, from €11,812 to -€7,511

  • Depreciation -€895

    down €895 (-63.3%), from €1,414 to €519

  • Taxes -€878

    no longer reported in 2025 (was €878)

  • Other operating charges -€622

    down €622 (-66.0%), from €942 to €320

  • Financial income -€134

    down €134 (-38.6%), from €348 to €214

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €8,781
Gross operating margin -€19,324
Depreciation +€895
Other operating charges +€622
Financial income -€134
Financial charges +€17
Taxes +€878
Result 2025 -€8,264
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,956
Investment €0
Financing €0
Cash 2024 €10,962
Net result for the year -€8,264
Depreciation +€519
Stocks and contracts -€6,529
Receivables within one year -€1,005
Deferred charges and accrued income +€708
Trade debts +€2,054
Tax, wage and social debts -€1,080
Other debts +€11,643
Cash 2025 €9,007
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €51,601 €55,953 +€4,352 +8.4%
Fixed assets 21/28 €753 €234 -€519 -68.9%
Tangible fixed assets 22/27 €753 €234 -€519 -68.9%
Plant, machinery and equipment 23 €51 - -€51
Furniture and vehicles 24 €702 €234 -€468 -66.7%
Current assets 29/58 €50,848 €55,719 +€4,871 +9.6%
Stocks and contracts in progress 3 €37,921 €44,450 +€6,529 +17.2%
Stocks 30/36 €37,921 €44,450 +€6,529 +17.2%
Amounts receivable within one year 40/41 €1,257 €2,262 +€1,005 +79.9%
Trade receivables 40 €1,257 €762 -€495 -39.4%
Other amounts receivable 41 - €1,500 +€1,500
Cash at bank and in hand 54/58 €10,962 €9,007 -€1,956 -17.8%
Deferred charges and accrued income 490/1 €708 - -€708
Total equity and liabilities 10/49 €51,601 €55,953 +€4,352 +8.4%
Equity 10/15 €37,317 €29,053 -€8,264 -22.1%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €17,346 €17,346 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €15,486 €15,486 = 0.0%
Profit (loss) carried forward 14 €7,571 -€694 -€8,264
Amounts payable 17/49 €14,284 €26,900 +€12,616 +88.3%
Amounts payable within one year 42/48 €14,284 €26,900 +€12,616 +88.3%
Trade debts 44 €2,091 €4,145 +€2,054 +98.2%
Suppliers 440/4 €2,091 €4,145 +€2,054 +98.2%
Taxes, remuneration and social security 45 €1,400 €320 -€1,080 -77.2%
Taxes 450/3 €1,400 €320 -€1,080 -77.2%
Other amounts payable 47/48 €10,793 €22,435 +€11,643 +108%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,414 €519 -€895 -63.3%
Other operating charges 640/8 €942 €320 -€622 -66.0%
Gross operating margin 9900 €11,812 -€7,511 -€19,324
Operating profit (loss) 9901 €9,456 -€8,350 -€17,806
Financial income 75/76B €348 €214 -€134 -38.6%
Recurring financial income 75 €348 €214 -€134 -38.6%
Financial charges 65/66B €145 €128 -€17 -11.8%
Recurring financial charges 65 €145 €128 -€17 -11.8%
Profit (loss) for the period before taxes 9903 €9,659 -€8,264 -€17,923
Income taxes 67/77 €878 - -€878
Profit (loss) for the period 9904 €8,781 -€8,264 -€17,045
Profit (loss) for the period to be appropriated 9905 €8,781 -€8,264 -€17,045

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.