Skip to content

Wing-Sales: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Wing-Sales

BE 0646.930.216
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
-€3,564
2022 · -€5,336+€1,772
Equity
-€31,373
2022 · -€27,809-€3,564
Cash
€511
2022 · €473+€37
Balance sheet total
€11,565
2022 · €11,567-€1

Largest movements

2022 to 2023
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€4,989

      up €4,989 (+40.5%), from €12,315 to €17,303

    • Profit (loss) carried forward -€3,564

      down €3,564 (-8.8%), from -€40,559 to -€44,123

    • Trade debts -€1,426

      down €1,426 (-5.3%), from €27,061 to €25,635

    Income statement
    • Gross operating margin +€1,969

      up €1,969 (+40.3%), from -€4,886 to -€2,917

    • Financial charges +€247

      up €247 (+61.7%), from €400 to €647

    • Other operating charges -€50

      no longer reported in 2023 (was €50)

    From the 2022 result to the 2023 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2022 -€5,336
    Gross operating margin +€1,969
    Other operating charges +€50
    Financial charges -€247
    Result 2023 -€3,564
    raises the resultlowers the result

    Derived cash bridge

    cash 2022 to 2023

    Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€37
    Investment €0
    Financing €0
    Cash 2022 €473
    Net result for the year -€3,564
    Receivables within one year +€38
    Trade debts -€1,426
    Other debts +€4,989
    Cash 2023 €511
    brings cash intakes cash out
    Every line side by side 29 lines
    Line Code 2022 2023 Change %
    Total assets 20/58 €11,567 €11,565 -€1 0.0%
    Fixed assets 21/28 €200 €200 = 0.0%
    Financial fixed assets 28 €200 €200 = 0.0%
    Current assets 29/58 €11,367 €11,365 -€1 0.0%
    Amounts receivable within one year 40/41 €10,793 €10,755 -€38 -0.4%
    Trade receivables 40 €5,638 €5,638 = 0.0%
    Other amounts receivable 41 €5,155 €5,117 -€38 -0.7%
    Cash at bank and in hand 54/58 €473 €511 +€37 +7.9%
    Deferred charges and accrued income 490/1 €100 €100 = 0.0%
    Total equity and liabilities 10/49 €11,567 €11,565 -€1 0.0%
    Equity 10/15 -€27,809 -€31,373 -€3,564 -12.8%
    Contributions 10/11 €12,500 €12,500 = 0.0%
    Reserves 13 €250 €250 = 0.0%
    Non-distributable reserves 130/1 €250 €250 = 0.0%
    Reserves not available under the articles 1311 €250 €250 = 0.0%
    Profit (loss) carried forward 14 -€40,559 -€44,123 -€3,564 -8.8%
    Amounts payable 17/49 €39,376 €42,938 +€3,563 +9.0%
    Amounts payable within one year 42/48 €39,376 €42,938 +€3,563 +9.0%
    Trade debts 44 €27,061 €25,635 -€1,426 -5.3%
    Suppliers 440/4 €27,061 €25,635 -€1,426 -5.3%
    Other amounts payable 47/48 €12,315 €17,303 +€4,989 +40.5%
    Other operating charges 640/8 €50 - -€50
    Gross operating margin 9900 -€4,886 -€2,917 +€1,969 +40.3%
    Operating profit (loss) 9901 -€4,936 -€2,917 +€2,019 +40.9%
    Financial charges 65/66B €400 €647 +€247 +61.7%
    Recurring financial charges 65 €400 €647 +€247 +61.7%
    Profit (loss) for the period before taxes 9903 -€5,336 -€3,564 +€1,772 +33.2%
    Profit (loss) for the period 9904 -€5,336 -€3,564 +€1,772 +33.2%
    Profit (loss) for the period to be appropriated 9905 -€5,336 -€3,564 +€1,772 +33.2%

    Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.