WING INSIGHT SPRL: what changed
WING INSIGHT SPRL
Largest movements
- Cash +€25,710
up €25,710 (+13.6%), from €188,356 to €214,066
mainly Net result for the year (+€15,221) and Depreciation (+€10,144)
- Receivables within one year -€6,545
down €6,545 (-18.8%), from €34,738 to €28,193
of which Trade receivables: -€5,290
- Tangible fixed assets +€4,569
up €4,569 (+10.9%), from €41,854 to €46,423
of which Other tangible fixed assets: +€4,262
- Reserves +€15,000
up €15,000 (+13.2%), from €113,860 to €128,860
- Tax, wage and social debts +€8,678
up €8,678 (+55.4%), from €15,660 to €24,338
- Trade debts -€6,041
down €6,041 (-75.9%), from €7,963 to €1,922
- Other debts +€5,877
up €5,877 (+50.0%), from €11,762 to €17,639
- Gross operating margin -€2,784
down €2,784 (-6.4%), from €43,338 to €40,555
- Depreciation +€1,979
up €1,979 (+24.2%), from €8,165 to €10,144
- Taxes -€737
down €737 (-7.8%), from €9,457 to €8,720
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €264,947 | €288,682 | +€23,734 | +9.0% |
| Fixed assets | 21/28 | €41,854 | €46,423 | +€4,569 | +10.9% |
| Tangible fixed assets | 22/27 | €41,854 | €46,423 | +€4,569 | +10.9% |
| Plant, machinery and equipment | 23 | €2,810 | €5,768 | +€2,958 | +105% |
| Furniture and vehicles | 24 | €2,651 | €0 | -€2,651 | -100% |
| Other tangible fixed assets | 26 | €36,393 | €40,655 | +€4,262 | +11.7% |
| Current assets | 29/58 | €223,094 | €242,259 | +€19,165 | +8.6% |
| Amounts receivable within one year | 40/41 | €34,738 | €28,193 | -€6,545 | -18.8% |
| Trade receivables | 40 | €32,860 | €27,570 | -€5,290 | -16.1% |
| Other amounts receivable | 41 | €1,878 | €623 | -€1,255 | -66.8% |
| Cash at bank and in hand | 54/58 | €188,356 | €214,066 | +€25,710 | +13.6% |
| Total equity and liabilities | 10/49 | €264,947 | €288,682 | +€23,734 | +9.0% |
| Equity | 10/15 | €229,562 | €244,783 | +€15,221 | +6.6% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €113,860 | €128,860 | +€15,000 | +13.2% |
| Distributable reserves | 133 | €113,860 | €128,860 | +€15,000 | +13.2% |
| Profit (loss) carried forward | 14 | €109,502 | €109,723 | +€221 | +0.2% |
| Amounts payable | 17/49 | €35,386 | €43,899 | +€8,513 | +24.1% |
| Amounts payable within one year | 42/48 | €35,386 | €43,899 | +€8,513 | +24.1% |
| Trade debts | 44 | €7,963 | €1,922 | -€6,041 | -75.9% |
| Suppliers | 440/4 | €7,963 | €1,922 | -€6,041 | -75.9% |
| Taxes, remuneration and social security | 45 | €15,660 | €24,338 | +€8,678 | +55.4% |
| Taxes | 450/3 | €15,660 | €24,338 | +€8,678 | +55.4% |
| Other amounts payable | 47/48 | €11,762 | €17,639 | +€5,877 | +50.0% |
| Remuneration, social security and pensions | 62 | €4,167 | €4,186 | +€18 | +0.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,165 | €10,144 | +€1,979 | +24.2% |
| Other operating charges | 640/8 | €1,005 | €786 | -€219 | -21.8% |
| Gross operating margin | 9900 | €43,338 | €40,555 | -€2,784 | -6.4% |
| Operating profit (loss) | 9901 | €30,001 | €25,439 | -€4,562 | -15.2% |
| Financial income | 75/76B | €15 | €26 | +€11 | +73.7% |
| Recurring financial income | 75 | €15 | €26 | +€11 | +73.7% |
| Financial charges | 65/66B | €1,171 | €1,524 | +€353 | +30.2% |
| Recurring financial charges | 65 | €1,171 | €1,524 | +€353 | +30.2% |
| Profit (loss) for the period before taxes | 9903 | €28,845 | €23,941 | -€4,904 | -17.0% |
| Income taxes | 67/77 | €9,457 | €8,720 | -€737 | -7.8% |
| Profit (loss) for the period | 9904 | €19,388 | €15,221 | -€4,167 | -21.5% |
| Profit (loss) for the period to be appropriated | 9905 | €19,388 | €15,221 | -€4,167 | -21.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.