Skip to content

Windex Invest: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Windex Invest

BE 0728.958.067
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€20,947
2024 · -€74,350+€95,297
Equity
-€70,207
2024 · -€91,154+€20,947
Cash
€8,705
2024 · €19,881-€11,176
Balance sheet total
€1.5m
2024 · €1.5m-€7,098

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€80,780

      down €80,780 (-7.4%), from €1.1m to €1.0m

      of which Financial debts: -€80,780

    • Other debts +€46,459

      up €46,459 (+10.7%), from €436,071 to €482,530

    • Profit (loss) carried forward +€20,947

      up €20,947 (+18.8%), from -€111,154 to -€90,207

    Income statement
    • Depreciation -€74,640

      down €74,640 (-56.6%), from €131,840 to €57,200

    • Gross operating margin +€28,956

      up €28,956 (+26.9%), from €107,615 to €136,572

    • Other operating charges +€8,524

      up €8,524 (+80.9%), from €10,543 to €19,067

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€74,350
    Gross operating margin +€28,956
    Depreciation +€74,640
    Other operating charges -€8,524
    Financial income +€0
    Financial charges +€225
    Result 2025 €20,947
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€133,887
    Investment -€63,000
    Financing -€82,063
    Cash 2024 €19,881
    Net result for the year +€20,947
    Depreciation +€57,200
    Receivables within one year +€1,722
    Trade debts -€331
    Other debts +€46,459
    Accrued charges and deferred income +€7,891
    Investment in fixed assets (net) -€63,000
    Debts after one year -€80,780
    Current portion of long-term debt -€1,283
    Cash 2025 €8,705
    brings cash intakes cash out
    Every line side by side 35 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,528,056 €1,520,958 -€7,098 -0.5%
    Fixed assets 21/28 €1,503,276 €1,509,076 +€5,800 +0.4%
    Tangible fixed assets 22/27 €1,503,276 €1,509,076 +€5,800 +0.4%
    Land and buildings 22 €1,503,276 €1,509,076 +€5,800 +0.4%
    Financial fixed assets 28 €0 - =
    Current assets 29/58 €24,781 €11,882 -€12,898 -52.1%
    Amounts receivable within one year 40/41 €4,900 €3,178 -€1,722 -35.2%
    Trade receivables 40 - €3,178 +€3,178
    Other amounts receivable 41 €4,900 €0 -€4,900 -100%
    Cash at bank and in hand 54/58 €19,881 €8,705 -€11,176 -56.2%
    Total equity and liabilities 10/49 €1,528,056 €1,520,958 -€7,098 -0.5%
    Equity 10/15 -€91,154 -€70,207 +€20,947 +23.0%
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Profit (loss) carried forward 14 -€111,154 -€90,207 +€20,947 +18.8%
    Amounts payable 17/49 €1,619,210 €1,591,165 -€28,045 -1.7%
    Amounts payable after more than one year 17 €1,094,214 €1,013,434 -€80,780 -7.4%
    Financial debts 170/4 €1,092,714 €1,011,934 -€80,780 -7.4%
    Other amounts payable 178/9 €1,500 €1,500 = 0.0%
    Amounts payable within one year 42/48 €522,192 €567,036 +€44,844 +8.6%
    Current portion of amounts payable after more than one year 42 €82,063 €80,780 -€1,283 -1.6%
    Trade debts 44 €4,057 €3,726 -€331 -8.2%
    Suppliers 440/4 €4,057 €3,726 -€331 -8.2%
    Other amounts payable 47/48 €436,071 €482,530 +€46,459 +10.7%
    Accrued charges and deferred income 492/3 €2,804 €10,695 +€7,891 +281%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €131,840 €57,200 -€74,640 -56.6%
    Other operating charges 640/8 €10,543 €19,067 +€8,524 +80.9%
    Gross operating margin 9900 €107,615 €136,572 +€28,956 +26.9%
    Operating profit (loss) 9901 -€34,767 €60,305 +€95,071
    Financial income 75/76B - €0 +€0
    Recurring financial income 75 - €0 +€0
    Financial charges 65/66B €39,583 €39,358 -€225 -0.6%
    Recurring financial charges 65 €39,583 €39,358 -€225 -0.6%
    Profit (loss) for the period before taxes 9903 -€74,350 €20,947 +€95,297
    Profit (loss) for the period 9904 -€74,350 €20,947 +€95,297
    Profit (loss) for the period to be appropriated 9905 -€74,350 €20,947 +€95,297

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.