WINDEUROPE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WINDEUROPE
Largest movements
- Current investments +€1.9m
up €1.9m (+25.4%), from €7.7m to €9.6m
- Cash -€717,567
down €717,567 (-11.1%), from €6.5m to €5.8m
mainly Current investments (-€1.9m) and Debts within one year (-€479,686)
- Deferred charges and accrued income -€318,741
down €318,741 (-17.9%), from €1.8m to €1.5m
- Accrued charges and deferred income +€1.2m
up €1.2m (+32.3%), from €3.8m to €5.0m
- Debts within one year -€479,686
down €479,686 (-9.6%), from €5.0m to €4.5m
of which Trade debts: -€978,978
- Profit (loss) carried forward +€214,073
up €214,073 (+16.0%), from €1.3m to €1.5m
- Staff costs +€1.2m
up €1.2m (+13.9%), from €8.9m to €10.1m
- Services and other goods +€1.0m
up €1.0m (+10.9%), from €9.5m to €10.5m
- Write-downs -€557,635
down €557,635, from €276,494 to -€281,141
- Turnover +€424,766
up €424,766 (+3.1%), from €13.5m to €13.9m
- Other operating charges +€150,173
up €150,173 (+64.7%), from €232,110 to €382,283
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,619,577 | €19,426,239 | +€806,662 | +4.3% |
| Fixed assets | 21/28 | €402,754 | €348,710 | -€54,044 | -13.4% |
| Intangible fixed assets | 21 | €31,919 | €7,704 | -€24,215 | -75.9% |
| Tangible fixed assets | 22/27 | €353,582 | €323,753 | -€29,829 | -8.4% |
| Furniture and vehicles | 24 | €97,502 | €131,693 | +€34,191 | +35.1% |
| Other tangible fixed assets | 26 | €256,080 | €192,060 | -€64,020 | -25.0% |
| Financial fixed assets | 28 | €17,253 | €17,253 | = | 0.0% |
| Other financial fixed assets | 284/8 | €17,253 | €17,253 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €17,253 | €17,253 | = | 0.0% |
| Current assets | 29/58 | €18,216,823 | €19,077,529 | +€860,706 | +4.7% |
| Amounts receivable within one year | 40/41 | €2,311,575 | €2,265,918 | -€45,657 | -2.0% |
| Trade receivables | 40 | €1,311,913 | €1,289,629 | -€22,284 | -1.7% |
| Other amounts receivable | 41 | €999,662 | €976,289 | -€23,373 | -2.3% |
| Current investments | 50/53 | €7,655,542 | €9,598,213 | +€1.9m | +25.4% |
| Cash at bank and in hand | 54/58 | €6,469,761 | €5,752,194 | -€717,567 | -11.1% |
| Deferred charges and accrued income | 490/1 | €1,779,945 | €1,461,204 | -€318,741 | -17.9% |
| Total equity and liabilities | 10/49 | €18,619,577 | €19,426,239 | +€806,662 | +4.3% |
| Equity | 10/15 | €7,834,772 | €7,903,345 | +€68,573 | +0.9% |
| Reserves | 13 | €6,500,000 | €6,354,500 | -€145,500 | -2.2% |
| Profit (loss) carried forward | 14 | €1,334,772 | €1,548,845 | +€214,073 | +16.0% |
| Provisions and deferred taxes | 16 | €2,000,000 | €2,000,000 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €2,000,000 | €2,000,000 | = | 0.0% |
| Other liabilities and charges | 164/5 | €2,000,000 | €2,000,000 | = | 0.0% |
| Amounts payable | 17/49 | €8,784,805 | €9,522,894 | +€738,089 | +8.4% |
| Amounts payable within one year | 42/48 | €5,019,038 | €4,539,352 | -€479,686 | -9.6% |
| Trade debts | 44 | €2,625,124 | €1,646,146 | -€978,978 | -37.3% |
| Suppliers | 440/4 | €2,625,124 | €1,646,146 | -€978,978 | -37.3% |
| Advances received on contracts in progress | 46 | €7,675 | €26,226 | +€18,551 | +242% |
| Taxes, remuneration and social security | 45 | €2,381,652 | €2,862,393 | +€480,741 | +20.2% |
| Taxes | 450/3 | €43,311 | €331,145 | +€287,834 | +665% |
| Remuneration and social security | 454/9 | €2,338,341 | €2,531,248 | +€192,907 | +8.2% |
| Accrued charges and deferred income | 492/3 | €3,765,767 | €4,983,542 | +€1.2m | +32.3% |
| Operating income | 70/76A | €20,562,046 | €21,189,225 | +€627,179 | +3.1% |
| Turnover | 70 | €13,489,500 | €13,914,266 | +€424,766 | +3.1% |
| Membership fees, donations, legacies and grants | 73 | €7,056,844 | €7,249,884 | +€193,040 | +2.7% |
| Other operating income | 74 | €15,167 | €13,403 | -€1,764 | -11.6% |
| Non-recurring operating income | 76A | €535 | €11,672 | +€11,137 | +2,082% |
| Operating charges | 60/66A | €20,165,289 | €20,971,766 | +€806,477 | +4.0% |
| Services and other goods | 61 | €9,497,699 | €10,536,021 | +€1.0m | +10.9% |
| Remuneration, social security and pensions | 62 | €8,909,459 | €10,143,941 | +€1.2m | +13.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €249,481 | €190,449 | -€59,032 | -23.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €276,494 | -€281,141 | -€557,635 | |
| Other operating charges | 640/8 | €232,110 | €382,283 | +€150,173 | +64.7% |
| Non-recurring operating charges | 66A | €46 | €213 | +€167 | +363% |
| Operating profit (loss) | 9901 | €396,757 | €217,459 | -€179,298 | -45.2% |
| Financial income | 75/76B | €327,457 | €213,106 | -€114,351 | -34.9% |
| Recurring financial income | 75 | €327,457 | €213,106 | -€114,351 | -34.9% |
| Income from current assets | 751 | €257,007 | €206,935 | -€50,072 | -19.5% |
| Other financial income | 752/9 | €70,450 | €6,171 | -€64,279 | -91.2% |
| Financial charges | 65/66B | €184,988 | €280,625 | +€95,637 | +51.7% |
| Recurring financial charges | 65 | €184,988 | €280,625 | +€95,637 | +51.7% |
| Other financial charges | 652/9 | €184,988 | €280,625 | +€95,637 | +51.7% |
| Profit (loss) for the period before taxes | 9903 | €539,226 | €149,940 | -€389,286 | -72.2% |
| Income taxes | 67/77 | €77,102 | €81,365 | +€4,263 | +5.5% |
| Taxes | 670/3 | €77,102 | €81,365 | +€4,263 | +5.5% |
| Profit (loss) for the period | 9904 | €462,124 | €68,575 | -€393,549 | -85.2% |
| Transfer from tax-exempt reserves | 789 | - | €145,500 | +€145,500 | |
| Profit (loss) for the period to be appropriated | 9905 | €462,124 | €214,075 | -€248,049 | -53.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.