WINDCORP: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WINDCORP
Largest movements
- Receivables within one year -€34,197
down €34,197 (-91.9%), from €37,227 to €3,030
of which Trade receivables: -€37,227
- Stocks and contracts +€8,178
up €8,178 (+11.1%), from €73,645 to €81,823
- Cash +€3,191
up €3,191 (+176.2%), from €1,811 to €5,003
mainly Receivables within one year (+€34,197) and Other debts (+€8,634)
- Trade debts -€41,542
down €41,542 (-91.5%), from €45,378 to €3,836
- Other debts +€8,634
up €8,634 (+15.5%), from €55,597 to €64,231
- Profit (loss) carried forward +€8,308
up €8,308, from -€826 to €7,482
- Short-term financial debts +€4,908
up €4,908, from €0 to €4,908
- Tax, wage and social debts -€3,725
down €3,725 (-38.5%), from €9,683 to €5,957
- Gross operating margin +€18,951
up €18,951, from -€5,589 to €13,362
- Financial income -€3,499
no longer reported in 2025 (was €3,499)
- Taxes +€1,447
new in 2025: €1,447
- Financial charges +€509
up €509 (+20.4%), from €2,498 to €3,007
- Other operating charges -€271
no longer reported in 2025 (was €271)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €113,333 | €89,915 | -€23,418 | -20.7% |
| Fixed assets | 21/28 | €649 | €49 | -€600 | -92.4% |
| Tangible fixed assets | 22/27 | €649 | €49 | -€600 | -92.4% |
| Furniture and vehicles | 24 | €649 | €49 | -€600 | -92.4% |
| Current assets | 29/58 | €112,683 | €89,865 | -€22,818 | -20.2% |
| Stocks and contracts in progress | 3 | €73,645 | €81,823 | +€8,178 | +11.1% |
| Stocks | 30/36 | €73,645 | €81,823 | +€8,178 | +11.1% |
| Amounts receivable within one year | 40/41 | €37,227 | €3,030 | -€34,197 | -91.9% |
| Trade receivables | 40 | €37,227 | - | -€37,227 | |
| Other amounts receivable | 41 | - | €3,030 | +€3,030 | |
| Cash at bank and in hand | 54/58 | €1,811 | €5,003 | +€3,191 | +176.2% |
| Deferred charges and accrued income | 490/1 | - | €10 | +€10 | |
| Total equity and liabilities | 10/49 | €113,333 | €89,915 | -€23,418 | -20.7% |
| Equity | 10/15 | €2,674 | €10,982 | +€8,308 | +310.7% |
| Contributions | 10/11 | €3,500 | €3,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€826 | €7,482 | +€8,308 | |
| Amounts payable | 17/49 | €110,658 | €78,933 | -€31,725 | -28.7% |
| Amounts payable within one year | 42/48 | €110,658 | €78,933 | -€31,725 | -28.7% |
| Financial debts | 43 | €0 | €4,908 | +€4,908 | |
| Credit institutions | 430/8 | €0 | €4,908 | +€4,908 | |
| Trade debts | 44 | €45,378 | €3,836 | -€41,542 | -91.5% |
| Suppliers | 440/4 | €45,378 | €3,836 | -€41,542 | -91.5% |
| Taxes, remuneration and social security | 45 | €9,683 | €5,957 | -€3,725 | -38.5% |
| Taxes | 450/3 | €9,683 | €5,957 | -€3,725 | -38.5% |
| Other amounts payable | 47/48 | €55,597 | €64,231 | +€8,634 | +15.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €600 | €600 | = | 0.0% |
| Other operating charges | 640/8 | €271 | - | -€271 | |
| Gross operating margin | 9900 | -€5,589 | €13,362 | +€18,951 | |
| Operating profit (loss) | 9901 | -€6,461 | €12,762 | +€19,222 | |
| Financial income | 75/76B | €3,499 | - | -€3,499 | |
| Recurring financial income | 75 | €3,499 | - | -€3,499 | |
| Financial charges | 65/66B | €2,498 | €3,007 | +€509 | +20.4% |
| Recurring financial charges | 65 | €2,498 | €3,007 | +€509 | +20.4% |
| Profit (loss) for the period before taxes | 9903 | -€5,459 | €9,755 | +€15,214 | |
| Income taxes | 67/77 | - | €1,447 | +€1,447 | |
| Profit (loss) for the period | 9904 | -€5,459 | €8,308 | +€13,767 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,459 | €8,308 | +€13,767 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.