WindCo 2: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WindCo 2
Largest movements
- Cash -€8,381
down €8,381 (-16.5%), from €50,850 to €42,469
mainly Net result for the year (-€8,850) and Receivables within one year (-€73)
- Profit (loss) carried forward -€8,850
down €8,850 (-51.7%), from -€17,121 to -€25,971
- Gross operating margin +€280
up €280 (+3.5%), from -€7,932 to -€7,653
- Purchases and services -€280
down €280 (-3.5%), from €7,932 to €7,653
- Financial charges -€125
down €125 (-19.4%), from €645 to €520
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €53,226 | €44,640 | -€8,586 | -16.1% |
| Formation expenses | 20 | €832 | €554 | -€277 | -33.3% |
| Current assets | 29/58 | €52,395 | €44,086 | -€8,309 | -15.9% |
| Amounts receivable within one year | 40/41 | €1,545 | €1,617 | +€73 | +4.7% |
| Other amounts receivable | 41 | €1,545 | €1,617 | +€73 | +4.7% |
| Cash at bank and in hand | 54/58 | €50,850 | €42,469 | -€8,381 | -16.5% |
| Total equity and liabilities | 10/49 | €53,226 | €44,640 | -€8,586 | -16.1% |
| Equity | 10/15 | €44,379 | €35,529 | -€8,850 | -19.9% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€17,121 | -€25,971 | -€8,850 | -51.7% |
| Amounts payable | 17/49 | €8,847 | €9,111 | +€264 | +3.0% |
| Amounts payable within one year | 42/48 | €8,847 | €9,111 | +€264 | +3.0% |
| Trade debts | 44 | €8,847 | €9,111 | +€264 | +3.0% |
| Suppliers | 440/4 | €8,847 | €9,111 | +€264 | +3.0% |
| Goods, raw materials, services and sundry goods | 60/61 | €7,932 | €7,653 | -€280 | -3.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €277 | €277 | = | 0.0% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | -€7,932 | -€7,653 | +€280 | +3.5% |
| Operating profit (loss) | 9901 | -€8,597 | -€8,330 | +€267 | +3.1% |
| Financial charges | 65/66B | €645 | €520 | -€125 | -19.4% |
| Recurring financial charges | 65 | €645 | €520 | -€125 | -19.4% |
| Profit (loss) for the period before taxes | 9903 | -€9,242 | -€8,850 | +€392 | +4.2% |
| Profit (loss) for the period | 9904 | -€9,242 | -€8,850 | +€392 | +4.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€9,242 | -€8,850 | +€392 | +4.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.