Skip to content

WINANT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WINANT

BE 0444.198.137
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1,446
2024 · €13,290-€11,844
Equity
€20,560
2024 · €21,380-€820
Cash
€435
2024 · €3,473-€3,038
Balance sheet total
€67,851
2024 · €70,524-€2,673

Largest movements

2024 to 2025
Assets
  • Cash -€3,038

    down €3,038 (-87.5%), from €3,473 to €435

    mainly Contributions, distributions and other (-€2,265) and Receivables within one year (-€1,865)

  • Receivables within one year +€1,865

    up €1,865 (+2.8%), from €65,551 to €67,416

    of which Trade receivables: +€1,380

  • Stocks and contracts -€1,500

    no longer reported in 2025 (was €1,500)

Equity and liabilities
  • Trade debts -€1,853

    down €1,853 (-59.7%), from €3,101 to €1,248

  • Profit (loss) carried forward -€820

    down €820 (-88.4%), from €928 to €108

Income statement
  • Gross operating margin -€11,767

    down €11,767 (-84.8%), from €13,869 to €2,102

  • Other operating charges +€215

    up €215 (+55.5%), from €387 to €602

  • Depreciation -€188

    no longer reported in 2025 (was €188)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €13,290
Gross operating margin -€11,767
Depreciation +€188
Other operating charges -€215
Financial charges -€50
Result 2025 €1,446
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€773
Investment €0
Financing -€2,265
Cash 2024 €3,473
Net result for the year +€1,446
Stocks and contracts +€1,500
Receivables within one year -€1,865
Trade debts -€1,853
Contributions, distributions and other -€2,265
Cash 2025 €435
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €70,524 €67,851 -€2,673 -3.8%
Fixed assets 21/28 €0 - =
Tangible fixed assets 22/27 €0 - =
Other tangible fixed assets 26 €0 - =
Current assets 29/58 €70,524 €67,851 -€2,673 -3.8%
Stocks and contracts in progress 3 €1,500 - -€1,500
Stocks 30/36 €1,500 - -€1,500
Amounts receivable within one year 40/41 €65,551 €67,416 +€1,865 +2.8%
Trade receivables 40 €5,031 €6,411 +€1,380 +27.4%
Other amounts receivable 41 €60,520 €61,006 +€486 +0.8%
Cash at bank and in hand 54/58 €3,473 €435 -€3,038 -87.5%
Total equity and liabilities 10/49 €70,524 €67,851 -€2,673 -3.8%
Equity 10/15 €21,380 €20,560 -€820 -3.8%
Contributions 10/11 €18,592 €18,592 = 0.0%
Capital 10 €18,592 €18,592 = 0.0%
Issued capital 100 €18,592 €18,592 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €928 €108 -€820 -88.4%
Amounts payable 17/49 €49,144 €47,291 -€1,853 -3.8%
Amounts payable after more than one year 17 €45,168 €45,168 = 0.0%
Other amounts payable 178/9 €45,168 €45,168 = 0.0%
Amounts payable within one year 42/48 €3,977 €2,123 -€1,853 -46.6%
Trade debts 44 €3,101 €1,248 -€1,853 -59.7%
Suppliers 440/4 €3,101 €1,248 -€1,853 -59.7%
Taxes, remuneration and social security 45 €875 €875 = 0.0%
Taxes 450/3 €875 €875 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €188 - -€188
Other operating charges 640/8 €387 €602 +€215 +55.5%
Gross operating margin 9900 €13,869 €2,102 -€11,767 -84.8%
Operating profit (loss) 9901 €13,294 €1,500 -€11,794 -88.7%
Financial charges 65/66B €4 €54 +€50 +1,359%
Recurring financial charges 65 €4 €54 +€50 +1,359%
Profit (loss) for the period before taxes 9903 €13,290 €1,446 -€11,844 -89.1%
Profit (loss) for the period 9904 €13,290 €1,446 -€11,844 -89.1%
Profit (loss) for the period to be appropriated 9905 €13,290 €1,446 -€11,844 -89.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.