Winacha: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Winacha
Largest movements
- Tangible fixed assets -€15,284
down €15,284 (-2.1%), from €724,795 to €709,511
of which Land and buildings: -€15,172
- Profit (loss) carried forward -€16,522
down €16,522 (-13.7%), from -€120,513 to -€137,036
- Gross operating margin -€16,951
down €16,951 (-48.7%), from €34,795 to €17,844
- Financial charges -€1,131
down €1,131 (-13.2%), from €8,592 to €7,460
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €786,024 | €769,056 | -€16,968 | -2.2% |
| Fixed assets | 21/28 | €724,795 | €709,511 | -€15,284 | -2.1% |
| Tangible fixed assets | 22/27 | €724,795 | €709,511 | -€15,284 | -2.1% |
| Land and buildings | 22 | €723,777 | €708,605 | -€15,172 | -2.1% |
| Plant, machinery and equipment | 23 | €1,018 | €906 | -€112 | -11.0% |
| Current assets | 29/58 | €61,229 | €59,546 | -€1,684 | -2.8% |
| Amounts receivable within one year | 40/41 | €920 | €1,020 | +€100 | +10.9% |
| Trade receivables | 40 | €920 | €960 | +€40 | +4.3% |
| Other amounts receivable | 41 | - | €60 | +€60 | |
| Cash at bank and in hand | 54/58 | €57,329 | €57,103 | -€226 | -0.4% |
| Deferred charges and accrued income | 490/1 | €2,981 | €1,423 | -€1,558 | -52.3% |
| Total equity and liabilities | 10/49 | €786,024 | €769,056 | -€16,968 | -2.2% |
| Equity | 10/15 | €247,461 | €230,939 | -€16,522 | -6.7% |
| Contributions | 10/11 | €359,353 | €359,353 | = | 0.0% |
| Capital | 10 | €359,353 | €359,353 | = | 0.0% |
| Issued capital | 100 | €359,353 | €359,353 | = | 0.0% |
| Reserves | 13 | €8,621 | €8,621 | = | 0.0% |
| Non-distributable reserves | 130/1 | €8,621 | €8,621 | = | 0.0% |
| Legal reserve | 130 | €8,621 | €8,621 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€120,513 | -€137,036 | -€16,522 | -13.7% |
| Amounts payable | 17/49 | €538,563 | €538,118 | -€446 | -0.1% |
| Amounts payable after more than one year | 17 | €364,000 | €364,000 | = | 0.0% |
| Other amounts payable | 178/9 | €364,000 | €364,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €173,479 | €172,923 | -€556 | -0.3% |
| Financial debts | 43 | €150,000 | €150,000 | = | 0.0% |
| Credit institutions | 430/8 | €150,000 | €150,000 | = | 0.0% |
| Trade debts | 44 | €2,494 | €1,938 | -€556 | -22.3% |
| Suppliers | 440/4 | €2,494 | €1,938 | -€556 | -22.3% |
| Advances received on contracts in progress | 46 | €0 | - | = | |
| Other amounts payable | 47/48 | €20,985 | €20,985 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €1,084 | €1,195 | +€111 | +10.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,452 | €15,284 | -€168 | -1.1% |
| Other operating charges | 640/8 | €11,484 | €11,822 | +€339 | +2.9% |
| Gross operating margin | 9900 | €34,795 | €17,844 | -€16,951 | -48.7% |
| Operating profit (loss) | 9901 | €7,859 | -€9,263 | -€17,121 | |
| Financial income | 75/76B | €200 | €201 | +€1 | +0.3% |
| Recurring financial income | 75 | €200 | €201 | +€1 | +0.3% |
| Financial charges | 65/66B | €8,592 | €7,460 | -€1,131 | -13.2% |
| Recurring financial charges | 65 | €8,592 | €7,460 | -€1,131 | -13.2% |
| Profit (loss) for the period before taxes | 9903 | -€533 | -€16,522 | -€15,989 | -3,001% |
| Income taxes | 67/77 | €60 | €0 | -€60 | -100% |
| Profit (loss) for the period | 9904 | -€593 | -€16,522 | -€15,929 | -2,687% |
| Profit (loss) for the period to be appropriated | 9905 | -€593 | -€16,522 | -€15,929 | -2,687% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.