Skip to content

Winacha: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Winacha

BE 0433.350.666
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€16,522
2024 · -€593-€15,929
Equity
€230,939
2024 · €247,461-€16,522
Cash
€57,103
2024 · €57,329-€226
Balance sheet total
€769,056
2024 · €786,024-€16,968

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€15,284

    down €15,284 (-2.1%), from €724,795 to €709,511

    of which Land and buildings: -€15,172

Equity and liabilities
  • Profit (loss) carried forward -€16,522

    down €16,522 (-13.7%), from -€120,513 to -€137,036

Income statement
  • Gross operating margin -€16,951

    down €16,951 (-48.7%), from €34,795 to €17,844

  • Financial charges -€1,131

    down €1,131 (-13.2%), from €8,592 to €7,460

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€593
Gross operating margin -€16,951
Depreciation +€168
Other operating charges -€339
Financial income +€1
Financial charges +€1,131
Taxes +€60
Result 2025 -€16,522
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€226
Investment -€0
Financing €0
Cash 2024 €57,329
Net result for the year -€16,522
Depreciation +€15,284
Receivables within one year -€100
Deferred charges and accrued income +€1,558
Trade debts -€556
Accrued charges and deferred income +€111
Investment in fixed assets (net) -€0
Cash 2025 €57,103
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €786,024 €769,056 -€16,968 -2.2%
Fixed assets 21/28 €724,795 €709,511 -€15,284 -2.1%
Tangible fixed assets 22/27 €724,795 €709,511 -€15,284 -2.1%
Land and buildings 22 €723,777 €708,605 -€15,172 -2.1%
Plant, machinery and equipment 23 €1,018 €906 -€112 -11.0%
Current assets 29/58 €61,229 €59,546 -€1,684 -2.8%
Amounts receivable within one year 40/41 €920 €1,020 +€100 +10.9%
Trade receivables 40 €920 €960 +€40 +4.3%
Other amounts receivable 41 - €60 +€60
Cash at bank and in hand 54/58 €57,329 €57,103 -€226 -0.4%
Deferred charges and accrued income 490/1 €2,981 €1,423 -€1,558 -52.3%
Total equity and liabilities 10/49 €786,024 €769,056 -€16,968 -2.2%
Equity 10/15 €247,461 €230,939 -€16,522 -6.7%
Contributions 10/11 €359,353 €359,353 = 0.0%
Capital 10 €359,353 €359,353 = 0.0%
Issued capital 100 €359,353 €359,353 = 0.0%
Reserves 13 €8,621 €8,621 = 0.0%
Non-distributable reserves 130/1 €8,621 €8,621 = 0.0%
Legal reserve 130 €8,621 €8,621 = 0.0%
Profit (loss) carried forward 14 -€120,513 -€137,036 -€16,522 -13.7%
Amounts payable 17/49 €538,563 €538,118 -€446 -0.1%
Amounts payable after more than one year 17 €364,000 €364,000 = 0.0%
Other amounts payable 178/9 €364,000 €364,000 = 0.0%
Amounts payable within one year 42/48 €173,479 €172,923 -€556 -0.3%
Financial debts 43 €150,000 €150,000 = 0.0%
Credit institutions 430/8 €150,000 €150,000 = 0.0%
Trade debts 44 €2,494 €1,938 -€556 -22.3%
Suppliers 440/4 €2,494 €1,938 -€556 -22.3%
Advances received on contracts in progress 46 €0 - =
Other amounts payable 47/48 €20,985 €20,985 = 0.0%
Accrued charges and deferred income 492/3 €1,084 €1,195 +€111 +10.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,452 €15,284 -€168 -1.1%
Other operating charges 640/8 €11,484 €11,822 +€339 +2.9%
Gross operating margin 9900 €34,795 €17,844 -€16,951 -48.7%
Operating profit (loss) 9901 €7,859 -€9,263 -€17,121
Financial income 75/76B €200 €201 +€1 +0.3%
Recurring financial income 75 €200 €201 +€1 +0.3%
Financial charges 65/66B €8,592 €7,460 -€1,131 -13.2%
Recurring financial charges 65 €8,592 €7,460 -€1,131 -13.2%
Profit (loss) for the period before taxes 9903 -€533 -€16,522 -€15,989 -3,001%
Income taxes 67/77 €60 €0 -€60 -100%
Profit (loss) for the period 9904 -€593 -€16,522 -€15,929 -2,687%
Profit (loss) for the period to be appropriated 9905 -€593 -€16,522 -€15,929 -2,687%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.