Skip to content

WIM VAN WALLEGHEM: what changed

What changed

WIM VAN WALLEGHEM

BE 0502.281.935
NACE 69.103, Activities of bailiffs
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€93,126
2024 · €30,969+€62,157
Equity
€634,906
2024 · €591,780+€43,126
Cash
€10,884
2024 · €6,538+€4,346
Balance sheet total
€737,409
2024 · €771,334-€33,926

Largest movements

2024 to 2025
Assets
  • Current investments -€38,343

    down €38,343 (-37.5%), from €102,311 to €63,968

Equity and liabilities
  • Other debts -€89,423

    down €89,423 (-63.4%), from €141,025 to €51,602

  • Reserves +€43,000

    up €43,000 (+18.7%), from €229,500 to €272,500

  • Tax, wage and social debts +€10,399

    up €10,399 (+30.5%), from €34,119 to €44,518

    of which Taxes: +€10,399

Income statement
  • Financial income +€61,278

    up €61,278 (+14,824%), from €413 to €61,691

  • Taxes +€10,239

    up €10,239 (+58.1%), from €17,613 to €27,852

  • Gross operating margin +€9,629

    up €9,629 (+18.0%), from €53,582 to €63,211

  • Financial charges -€2,764

    down €2,764 (-82.2%), from €3,364 to €600

  • Depreciation +€1,188

    up €1,188 (+88.0%), from €1,351 to €2,539

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €30,969
Gross operating margin +€9,629
Depreciation -€1,188
Other operating charges -€88
Financial income +€61,278
Financial charges +€2,764
Taxes -€10,239
Result 2025 €93,126
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€24,453
Investment +€29,893
Financing -€50,000
Cash 2024 €6,538
Net result for the year +€93,126
Depreciation +€2,539
Receivables within one year +€5,840
Trade debts +€1,973
Tax, wage and social debts +€10,399
Other debts -€89,423
Investment in fixed assets (net) -€8,450
Current investments +€38,343
Contributions, distributions and other -€50,000
Cash 2025 €10,884
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €771,334 €737,409 -€33,926 -4.4%
Fixed assets 21/28 €639,010 €644,921 +€5,911 +0.9%
Tangible fixed assets 22/27 €6,839 €12,749 +€5,911 +86.4%
Furniture and vehicles 24 - €7,262 +€7,262
Other tangible fixed assets 26 €6,839 €5,488 -€1,351 -19.8%
Financial fixed assets 28 €632,172 €632,172 = 0.0%
Current assets 29/58 €132,324 €92,488 -€39,836 -30.1%
Amounts receivable within one year 40/41 €23,475 €17,636 -€5,840 -24.9%
Trade receivables 40 €16,318 €17,636 +€1,318 +8.1%
Other amounts receivable 41 €7,158 - -€7,158
Current investments 50/53 €102,311 €63,968 -€38,343 -37.5%
Cash at bank and in hand 54/58 €6,538 €10,884 +€4,346 +66.5%
Total equity and liabilities 10/49 €771,334 €737,409 -€33,926 -4.4%
Equity 10/15 €591,780 €634,906 +€43,126 +7.3%
Contributions 10/11 €50,000 €50,000 = 0.0%
Reserves 13 €229,500 €272,500 +€43,000 +18.7%
Distributable reserves 133 €229,500 €272,500 +€43,000 +18.7%
Profit (loss) carried forward 14 €312,280 €312,406 +€126 0.0%
Amounts payable 17/49 €179,554 €102,503 -€77,052 -42.9%
Amounts payable within one year 42/48 €179,354 €102,303 -€77,052 -43.0%
Trade debts 44 €4,210 €6,183 +€1,973 +46.9%
Suppliers 440/4 €4,210 €6,183 +€1,973 +46.9%
Taxes, remuneration and social security 45 €34,119 €44,518 +€10,399 +30.5%
Taxes 450/3 €32,219 €42,618 +€10,399 +32.3%
Remuneration and social security 454/9 €1,900 €1,900 = 0.0%
Other amounts payable 47/48 €141,025 €51,602 -€89,423 -63.4%
Accrued charges and deferred income 492/3 €200 €200 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,351 €2,539 +€1,188 +88.0%
Other operating charges 640/8 €698 €786 +€88 +12.6%
Gross operating margin 9900 €53,582 €63,211 +€9,629 +18.0%
Operating profit (loss) 9901 €51,533 €59,886 +€8,353 +16.2%
Financial income 75/76B €413 €61,691 +€61,278 +14,824%
Recurring financial income 75 €413 €61,691 +€61,278 +14,824%
Financial charges 65/66B €3,364 €600 -€2,764 -82.2%
Recurring financial charges 65 €3,364 €600 -€2,764 -82.2%
Profit (loss) for the period before taxes 9903 €48,582 €120,978 +€72,396 +149%
Income taxes 67/77 €17,613 €27,852 +€10,239 +58.1%
Profit (loss) for the period 9904 €30,969 €93,126 +€62,157 +201%
Profit (loss) for the period to be appropriated 9905 €30,969 €93,126 +€62,157 +201%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.