Wilro: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wilro
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Trade debts +€658
up €658 (+120%), from €547 to €1,205
- Profit (loss) carried forward -€490
down €490 (-0.4%), from -€130,907 to -€131,397
- Other debts -€165
down €165 (-0.2%), from €101,111 to €100,947
- Gross operating margin -€945
down €945 (-76.9%), from €1,228 to €283
- Financial charges -€300
down €300 (-66.2%), from €453 to €153
- Other operating charges +€114
up €114 (+22.6%), from €505 to €620
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,473 | €3,477 | +€4 | +0.1% |
| Current assets | 29/58 | €3,473 | €3,477 | +€4 | +0.1% |
| Amounts receivable within one year | 40/41 | €3,375 | €3,402 | +€27 | +0.8% |
| Trade receivables | 40 | €420 | €629 | +€209 | +49.8% |
| Other amounts receivable | 41 | €2,955 | €2,773 | -€182 | -6.2% |
| Cash at bank and in hand | 54/58 | €98 | €75 | -€24 | -24.2% |
| Total equity and liabilities | 10/49 | €3,473 | €3,477 | +€4 | +0.1% |
| Equity | 10/15 | -€98,186 | -€98,675 | -€490 | -0.5% |
| Contributions | 10/11 | €29,747 | €29,747 | = | 0.0% |
| Reserves | 13 | €2,975 | €2,975 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,975 | €2,975 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,975 | €2,975 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€130,907 | -€131,397 | -€490 | -0.4% |
| Amounts payable | 17/49 | €101,659 | €102,152 | +€493 | +0.5% |
| Amounts payable within one year | 42/48 | €101,659 | €102,152 | +€493 | +0.5% |
| Trade debts | 44 | €547 | €1,205 | +€658 | +120% |
| Suppliers | 440/4 | €547 | €1,205 | +€658 | +120% |
| Other amounts payable | 47/48 | €101,111 | €100,947 | -€165 | -0.2% |
| Other operating charges | 640/8 | €505 | €620 | +€114 | +22.6% |
| Gross operating margin | 9900 | €1,228 | €283 | -€945 | -76.9% |
| Operating profit (loss) | 9901 | €723 | -€336 | -€1,059 | |
| Financial charges | 65/66B | €453 | €153 | -€300 | -66.2% |
| Recurring financial charges | 65 | €453 | €153 | -€300 | -66.2% |
| Profit (loss) for the period before taxes | 9903 | €270 | -€490 | -€759 | |
| Profit (loss) for the period | 9904 | €270 | -€490 | -€759 | |
| Profit (loss) for the period to be appropriated | 9905 | €270 | -€490 | -€759 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.