Wilma Capital Management: what changed
Wilma Capital Management
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Financial income -€60,051
down €60,051 (-61.1%), from €98,359 to €38,308
- Taxes -€14,132
down €14,132, from €10,585 to -€3,547
- Gross operating margin -€10,555
down €10,555 (-19.2%), from -€54,850 to -€65,404
- Purchases and services +€10,555
up €10,555 (+19.2%), from €54,850 to €65,404
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,027,567 | €5,010,034 | -€17,533 | -0.3% |
| Current assets | 29/58 | €5,027,567 | €5,010,034 | -€17,533 | -0.3% |
| Amounts receivable within one year | 40/41 | €38,699 | €68,959 | +€30,259 | +78.2% |
| Other amounts receivable | 41 | €38,699 | €68,959 | +€30,259 | +78.2% |
| Current investments | 50/53 | €4,945,667 | €4,930,840 | -€14,826 | -0.3% |
| Cash at bank and in hand | 54/58 | €42,455 | €10,235 | -€32,220 | -75.9% |
| Deferred charges and accrued income | 490/1 | €746 | - | -€746 | |
| Total equity and liabilities | 10/49 | €5,027,567 | €5,010,034 | -€17,533 | -0.3% |
| Equity | 10/15 | €5,027,567 | €5,002,846 | -€24,720 | -0.5% |
| Contributions | 10/11 | €5,010,000 | €5,010,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €17,567 | -€7,154 | -€24,720 | |
| Amounts payable | 17/49 | €0 | €7,187 | +€7,187 | |
| Amounts payable within one year | 42/48 | €0 | €7,187 | +€7,187 | |
| Trade debts | 44 | - | €7,187 | +€7,187 | |
| Suppliers | 440/4 | - | €7,187 | +€7,187 | |
| Other amounts payable | 47/48 | €0 | - | = | |
| Goods, raw materials, services and sundry goods | 60/61 | €54,850 | €65,404 | +€10,555 | +19.2% |
| Other operating charges | 640/8 | €505 | €535 | +€30 | +5.9% |
| Gross operating margin | 9900 | -€54,850 | -€65,404 | -€10,555 | -19.2% |
| Operating profit (loss) | 9901 | -€55,355 | -€65,939 | -€10,584 | -19.1% |
| Financial income | 75/76B | €98,359 | €38,308 | -€60,051 | -61.1% |
| Recurring financial income | 75 | €98,359 | €38,308 | -€60,051 | -61.1% |
| Financial charges | 65/66B | €664 | €636 | -€28 | -4.2% |
| Recurring financial charges | 65 | €664 | €636 | -€28 | -4.2% |
| Profit (loss) for the period before taxes | 9903 | €42,339 | -€28,267 | -€70,607 | |
| Income taxes | 67/77 | €10,585 | -€3,547 | -€14,132 | |
| Profit (loss) for the period | 9904 | €31,755 | -€24,720 | -€56,475 | |
| Profit (loss) for the period to be appropriated | 9905 | €31,755 | -€24,720 | -€56,475 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.