Wild Things Happen: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wild Things Happen
Largest movements
- Cash -€2,299
down €2,299 (-28.3%), from €8,124 to €5,825
mainly Debts after one year (-€5,285) and Net result for the year (-€4,846)
- Receivables within one year +€1,120
up €1,120 (+17.8%), from €6,275 to €7,395
of which Other amounts receivable: +€737
- Debts after one year -€5,285
down €5,285 (-64.6%), from €8,179 to €2,894
- Profit (loss) carried forward -€4,846
down €4,846 (-76.0%), from -€6,376 to -€11,222
- Other debts +€4,000
up €4,000 (+43.0%), from €9,300 to €13,300
- Trade debts +€3,827
up €3,827 (+180.3%), from €2,122 to €5,949
- Current portion of long-term debt +€600
up €600 (+12.8%), from €4,685 to €5,285
- Gross operating margin -€560
down €560 (-19.3%), from -€2,909 to -€3,469
- Financial charges -€81
down €81 (-5.6%), from €1,458 to €1,377
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €21,399 | €20,220 | -€1,179 | -5.5% |
| Current assets | 29/58 | €21,399 | €20,220 | -€1,179 | -5.5% |
| Stocks and contracts in progress | 3 | €7,000 | €7,000 | = | 0.0% |
| Stocks | 30/36 | €7,000 | €7,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €6,275 | €7,395 | +€1,120 | +17.8% |
| Trade receivables | 40 | €2,840 | €3,223 | +€383 | +13.5% |
| Other amounts receivable | 41 | €3,435 | €4,172 | +€737 | +21.5% |
| Cash at bank and in hand | 54/58 | €8,124 | €5,825 | -€2,299 | -28.3% |
| Total equity and liabilities | 10/49 | €21,399 | €20,220 | -€1,179 | -5.5% |
| Equity | 10/15 | -€6,376 | -€11,222 | -€4,846 | -76.0% |
| Profit (loss) carried forward | 14 | -€6,376 | -€11,222 | -€4,846 | -76.0% |
| Amounts payable | 17/49 | €27,775 | €31,442 | +€3,667 | +13.2% |
| Amounts payable after more than one year | 17 | €8,179 | €2,894 | -€5,285 | -64.6% |
| Financial debts | 170/4 | €8,179 | €2,894 | -€5,285 | -64.6% |
| Amounts payable within one year | 42/48 | €19,596 | €28,548 | +€8,952 | +45.7% |
| Current portion of amounts payable after more than one year | 42 | €4,685 | €5,285 | +€600 | +12.8% |
| Trade debts | 44 | €2,122 | €5,949 | +€3,827 | +180.3% |
| Suppliers | 440/4 | €2,122 | €5,949 | +€3,827 | +180.3% |
| Taxes, remuneration and social security | 45 | €3,489 | €4,014 | +€525 | +15.0% |
| Taxes | 450/3 | €3,489 | €4,014 | +€525 | +15.0% |
| Other amounts payable | 47/48 | €9,300 | €13,300 | +€4,000 | +43.0% |
| Gross operating margin | 9900 | -€2,909 | -€3,469 | -€560 | -19.3% |
| Operating profit (loss) | 9901 | -€2,909 | -€3,469 | -€560 | -19.3% |
| Financial charges | 65/66B | €1,458 | €1,377 | -€81 | -5.6% |
| Recurring financial charges | 65 | €1,458 | €1,377 | -€81 | -5.6% |
| Profit (loss) for the period before taxes | 9903 | -€4,367 | -€4,846 | -€479 | -11.0% |
| Profit (loss) for the period | 9904 | -€4,367 | -€4,846 | -€479 | -11.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,367 | -€4,846 | -€479 | -11.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.