WILD STUDIO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WILD STUDIO
Largest movements
- Tangible fixed assets -€5,772
down €5,772 (-99.7%), from €5,788 to €16
of which Other tangible fixed assets: -€4,688
- Receivables within one year -€4,398
down €4,398 (-49.3%), from €8,928 to €4,530
of which Other amounts receivable: -€4,142
- Cash -€3,375
down €3,375 (-58.6%), from €5,761 to €2,386
mainly Net result for the year (-€8,475) and Other debts (-€4,283)
- Profit (loss) carried forward -€8,475
down €8,475 (-56.4%), from €15,025 to €6,550
- Other debts -€4,283
no longer reported in 2025 (was €4,283)
- Tax, wage and social debts -€437
down €437 (-77.4%), from €564 to €128
- Trade debts -€351
down €351 (-58.0%), from €605 to €254
- Depreciation -€2,138
down €2,138 (-66.4%), from €3,222 to €1,084
- Gross operating margin +€1,084
up €1,084 (+32.4%), from -€3,347 to -€2,263
- Financial charges +€290
up €290 (+266.2%), from €109 to €399
- Other operating charges +€261
up €261 (+413.5%), from €63 to €324
- Financial income -€63
down €63 (-18.1%), from €345 to €282
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,477 | €6,932 | -€13,546 | -66.1% |
| Fixed assets | 21/28 | €5,788 | €16 | -€5,772 | -99.7% |
| Tangible fixed assets | 22/27 | €5,788 | €16 | -€5,772 | -99.7% |
| Plant, machinery and equipment | 23 | €479 | €16 | -€463 | -96.7% |
| Furniture and vehicles | 24 | €621 | - | -€621 | |
| Other tangible fixed assets | 26 | €4,688 | - | -€4,688 | |
| Current assets | 29/58 | €14,689 | €6,916 | -€7,774 | -52.9% |
| Amounts receivable within one year | 40/41 | €8,928 | €4,530 | -€4,398 | -49.3% |
| Trade receivables | 40 | €257 | - | -€257 | |
| Other amounts receivable | 41 | €8,671 | €4,530 | -€4,142 | -47.8% |
| Cash at bank and in hand | 54/58 | €5,761 | €2,386 | -€3,375 | -58.6% |
| Total equity and liabilities | 10/49 | €20,477 | €6,932 | -€13,546 | -66.1% |
| Equity | 10/15 | €15,025 | €6,550 | -€8,475 | -56.4% |
| Profit (loss) carried forward | 14 | €15,025 | €6,550 | -€8,475 | -56.4% |
| Amounts payable | 17/49 | €5,452 | €382 | -€5,070 | -93.0% |
| Amounts payable within one year | 42/48 | €5,452 | €382 | -€5,070 | -93.0% |
| Trade debts | 44 | €605 | €254 | -€351 | -58.0% |
| Suppliers | 440/4 | €605 | €254 | -€351 | -58.0% |
| Taxes, remuneration and social security | 45 | €564 | €128 | -€437 | -77.4% |
| Taxes | 450/3 | €564 | €128 | -€437 | -77.4% |
| Other amounts payable | 47/48 | €4,283 | - | -€4,283 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,222 | €1,084 | -€2,138 | -66.4% |
| Other operating charges | 640/8 | €63 | €324 | +€261 | +413.5% |
| Non-recurring operating charges | 66A | - | €4,688 | +€4,688 | |
| Gross operating margin | 9900 | -€3,347 | -€2,263 | +€1,084 | +32.4% |
| Operating profit (loss) | 9901 | -€6,633 | -€8,359 | -€1,726 | -26.0% |
| Financial income | 75/76B | €345 | €282 | -€63 | -18.1% |
| Recurring financial income | 75 | €345 | €282 | -€63 | -18.1% |
| Financial charges | 65/66B | €109 | €399 | +€290 | +266.2% |
| Recurring financial charges | 65 | €109 | €399 | +€290 | +266.2% |
| Profit (loss) for the period before taxes | 9903 | -€6,397 | -€8,475 | -€2,079 | -32.5% |
| Profit (loss) for the period | 9904 | -€6,397 | -€8,475 | -€2,079 | -32.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,397 | -€8,475 | -€2,079 | -32.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.