WILD LANDSCAPE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WILD LANDSCAPE
Largest movements
- Tangible fixed assets +€1,803
up €1,803 (+2.6%), from €70,194 to €71,997
- Cash +€1,173
up €1,173 (+58.4%), from €2,010 to €3,183
mainly Net result for the year (+€17,380) and Depreciation (+€9,798)
- Other debts -€20,716
down €20,716 (-30.3%), from €68,310 to €47,594
- Profit (loss) carried forward +€17,380
up €17,380 (+43.4%), from -€40,025 to -€22,645
- Tax, wage and social debts +€3,735
up €3,735 (+352%), from €1,060 to €4,795
- Trade debts +€2,618
up €2,618 (+50.1%), from €5,231 to €7,849
- Taxes +€4,133
up €4,133 (+1,067%), from €388 to €4,521
- Gross operating margin +€1,071
up €1,071 (+3.3%), from €32,530 to €33,601
- Depreciation +€455
up €455 (+4.9%), from €9,343 to €9,798
- Other operating charges +€405
up €405 (+31.6%), from €1,280 to €1,685
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €73,545 | €76,562 | +€3,017 | +4.1% |
| Fixed assets | 21/28 | €70,393 | €72,196 | +€1,803 | +2.6% |
| Tangible fixed assets | 22/27 | €70,194 | €71,997 | +€1,803 | +2.6% |
| Plant, machinery and equipment | 23 | €70,194 | €71,997 | +€1,803 | +2.6% |
| Financial fixed assets | 28 | €199 | €199 | = | 0.0% |
| Current assets | 29/58 | €3,151 | €4,366 | +€1,214 | +38.5% |
| Amounts receivable within one year | 40/41 | €1,141 | €1,182 | +€41 | +3.6% |
| Trade receivables | 40 | €1,141 | €1,182 | +€41 | +3.6% |
| Cash at bank and in hand | 54/58 | €2,010 | €3,183 | +€1,173 | +58.4% |
| Total equity and liabilities | 10/49 | €73,545 | €76,562 | +€3,017 | +4.1% |
| Equity | 10/15 | -€1,056 | €16,323 | +€17,380 | |
| Contributions | 10/11 | €35,200 | €35,200 | = | 0.0% |
| Reserves | 13 | €3,768 | €3,768 | = | 0.0% |
| Distributable reserves | 133 | €3,768 | €3,768 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€40,025 | -€22,645 | +€17,380 | +43.4% |
| Amounts payable | 17/49 | €74,601 | €60,238 | -€14,363 | -19.3% |
| Amounts payable within one year | 42/48 | €74,601 | €60,238 | -€14,363 | -19.3% |
| Trade debts | 44 | €5,231 | €7,849 | +€2,618 | +50.1% |
| Suppliers | 440/4 | €5,231 | €7,849 | +€2,618 | +50.1% |
| Taxes, remuneration and social security | 45 | €1,060 | €4,795 | +€3,735 | +352% |
| Taxes | 450/3 | €1,060 | €4,795 | +€3,735 | +352% |
| Other amounts payable | 47/48 | €68,310 | €47,594 | -€20,716 | -30.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,343 | €9,798 | +€455 | +4.9% |
| Other operating charges | 640/8 | €1,280 | €1,685 | +€405 | +31.6% |
| Gross operating margin | 9900 | €32,530 | €33,601 | +€1,071 | +3.3% |
| Operating profit (loss) | 9901 | €21,907 | €22,118 | +€211 | +1.0% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €139 | €218 | +€80 | +57.4% |
| Recurring financial charges | 65 | €139 | €218 | +€80 | +57.4% |
| Profit (loss) for the period before taxes | 9903 | €21,768 | €21,900 | +€132 | +0.6% |
| Income taxes | 67/77 | €388 | €4,521 | +€4,133 | +1,067% |
| Profit (loss) for the period | 9904 | €21,381 | €17,380 | -€4,001 | -18.7% |
| Profit (loss) for the period to be appropriated | 9905 | €21,381 | €17,380 | -€4,001 | -18.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.