WILD ARROW ANIMATIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WILD ARROW ANIMATIONS
Largest movements
- Cash +€34,840
up €34,840 (+42.5%), from €81,933 to €116,773
mainly Net result for the year (+€41,323) and Depreciation (+€12,472)
- Stocks and contracts +€22,556
up €22,556 (+199%), from €11,358 to €33,914
- Tangible fixed assets -€10,480
down €10,480 (-67.3%), from €15,567 to €5,087
of which Furniture and vehicles: -€9,799
- Intangible fixed assets -€1,991
down €1,991 (-80.7%), from €2,468 to €477
- Profit (loss) carried forward +€41,323
up €41,323 (+40.5%), from €102,041 to €143,363
- Tax, wage and social debts +€5,264
up €5,264 (+40.1%), from €13,112 to €18,376
- Turnover -€217,791
no longer reported in 2025 (was €217,791)
- Purchases and services -€161,993
no longer reported in 2025 (was €161,993)
- Gross operating margin +€10,145
up €10,145 (+18.2%), from €55,797 to €65,943
- Depreciation +€4,880
up €4,880 (+64.3%), from €7,592 to €12,472
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €118,481 | €164,339 | +€45,857 | +38.7% |
| Fixed assets | 21/28 | €18,035 | €5,564 | -€12,472 | -69.2% |
| Intangible fixed assets | 21 | €2,468 | €477 | -€1,991 | -80.7% |
| Tangible fixed assets | 22/27 | €15,567 | €5,087 | -€10,480 | -67.3% |
| Plant, machinery and equipment | 23 | €682 | - | -€682 | |
| Furniture and vehicles | 24 | €14,885 | €5,087 | -€9,799 | -65.8% |
| Current assets | 29/58 | €100,446 | €158,775 | +€58,329 | +58.1% |
| Stocks and contracts in progress | 3 | €11,358 | €33,914 | +€22,556 | +199% |
| Stocks | 30/36 | €11,358 | €33,914 | +€22,556 | +199% |
| Amounts receivable within one year | 40/41 | €7,155 | €8,088 | +€933 | +13.0% |
| Trade receivables | 40 | €5,979 | €2,588 | -€3,391 | -56.7% |
| Other amounts receivable | 41 | €1,176 | €5,500 | +€4,324 | +368% |
| Cash at bank and in hand | 54/58 | €81,933 | €116,773 | +€34,840 | +42.5% |
| Total equity and liabilities | 10/49 | €118,481 | €164,339 | +€45,857 | +38.7% |
| Equity | 10/15 | €104,541 | €145,863 | +€41,323 | +39.5% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €102,041 | €143,363 | +€41,323 | +40.5% |
| Amounts payable | 17/49 | €13,941 | €18,475 | +€4,535 | +32.5% |
| Amounts payable within one year | 42/48 | €13,941 | €18,475 | +€4,535 | +32.5% |
| Trade debts | 44 | €828 | €99 | -€729 | -88.0% |
| Suppliers | 440/4 | €828 | €99 | -€729 | -88.0% |
| Taxes, remuneration and social security | 45 | €13,112 | €18,376 | +€5,264 | +40.1% |
| Taxes | 450/3 | €13,112 | €18,376 | +€5,264 | +40.1% |
| Turnover | 70 | €217,791 | - | -€217,791 | |
| Goods, raw materials, services and sundry goods | 60/61 | €161,993 | - | -€161,993 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,592 | €12,472 | +€4,880 | +64.3% |
| Other operating charges | 640/8 | €404 | €730 | +€326 | +80.6% |
| Non-recurring operating charges | 66A | - | €232 | +€232 | |
| Gross operating margin | 9900 | €55,797 | €65,943 | +€10,145 | +18.2% |
| Operating profit (loss) | 9901 | €47,801 | €52,509 | +€4,708 | +9.8% |
| Financial charges | 65/66B | €599 | €509 | -€91 | -15.1% |
| Recurring financial charges | 65 | €599 | €509 | -€91 | -15.1% |
| Profit (loss) for the period before taxes | 9903 | €47,202 | €52,001 | +€4,798 | +10.2% |
| Income taxes | 67/77 | €9,489 | €10,678 | +€1,189 | +12.5% |
| Profit (loss) for the period | 9904 | €37,713 | €41,323 | +€3,609 | +9.6% |
| Profit (loss) for the period to be appropriated | 9905 | €37,713 | €41,323 | +€3,609 | +9.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.