WiKX: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WiKX
Largest movements
- Current investments +€115,000
new in 2025: €115,000
- Cash -€36,844
down €36,844 (-56.7%), from €65,023 to €28,179
mainly Current investments (-€115,000)
- Receivables within one year -€1,510
down €1,510 (-80.1%), from €1,885 to €375
- Reserves +€66,624
up €66,624 (+149.5%), from €44,576 to €111,200
- Tax, wage and social debts +€8,806
up €8,806 (+50.6%), from €17,394 to €26,200
- Gross operating margin +€25,052
up €25,052 (+36.9%), from €67,838 to €92,890
- Taxes +€8,806
up €8,806 (+50.6%), from €17,394 to €26,200
- Depreciation -€5,264
down €5,264 (-98.0%), from €5,369 to €105
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €67,321 | €143,857 | +€76,536 | +113.7% |
| Fixed assets | 21/28 | €242 | €136 | -€106 | -43.8% |
| Tangible fixed assets | 22/27 | €242 | €136 | -€106 | -43.8% |
| Furniture and vehicles | 24 | €242 | €136 | -€106 | -43.8% |
| Current assets | 29/58 | €67,079 | €143,721 | +€76,642 | +114.3% |
| Amounts receivable within one year | 40/41 | €1,885 | €375 | -€1,510 | -80.1% |
| Other amounts receivable | 41 | €1,885 | €375 | -€1,510 | -80.1% |
| Current investments | 50/53 | - | €115,000 | +€115,000 | |
| Cash at bank and in hand | 54/58 | €65,023 | €28,179 | -€36,844 | -56.7% |
| Deferred charges and accrued income | 490/1 | €171 | €167 | -€4 | -2.3% |
| Total equity and liabilities | 10/49 | €67,321 | €143,857 | +€76,536 | +113.7% |
| Equity | 10/15 | €47,076 | €113,700 | +€66,624 | +141.5% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €44,576 | €111,200 | +€66,624 | +149.5% |
| Distributable reserves | 133 | €44,576 | €111,200 | +€66,624 | +149.5% |
| Amounts payable | 17/49 | €20,245 | €30,157 | +€9,912 | +49.0% |
| Amounts payable within one year | 42/48 | €20,245 | €30,157 | +€9,912 | +49.0% |
| Trade debts | 44 | €2,851 | €3,828 | +€977 | +34.3% |
| Suppliers | 440/4 | €2,851 | €3,828 | +€977 | +34.3% |
| Taxes, remuneration and social security | 45 | €17,394 | €26,200 | +€8,806 | +50.6% |
| Taxes | 450/3 | €17,394 | €26,200 | +€8,806 | +50.6% |
| Other amounts payable | 47/48 | - | €129 | +€129 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,369 | €105 | -€5,264 | -98.0% |
| Other operating charges | 640/8 | €453 | €467 | +€14 | +3.1% |
| Gross operating margin | 9900 | €67,838 | €92,890 | +€25,052 | +36.9% |
| Operating profit (loss) | 9901 | €62,016 | €92,318 | +€30,302 | +48.9% |
| Financial income | 75/76B | €10 | €655 | +€645 | +6450.0% |
| Recurring financial income | 75 | €10 | €655 | +€645 | +6450.0% |
| Financial charges | 65/66B | €56 | €149 | +€93 | +166.1% |
| Recurring financial charges | 65 | €56 | €149 | +€93 | +166.1% |
| Profit (loss) for the period before taxes | 9903 | €61,970 | €92,824 | +€30,854 | +49.8% |
| Income taxes | 67/77 | €17,394 | €26,200 | +€8,806 | +50.6% |
| Profit (loss) for the period | 9904 | €44,576 | €66,624 | +€22,048 | +49.5% |
| Profit (loss) for the period to be appropriated | 9905 | €44,576 | €66,624 | +€22,048 | +49.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.