Skip to content

WIJSS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WIJSS

BE 0877.051.729
NACE 68.321, Property management for co-owned buildings (syndics)
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€29,337
2024 · €4,158+€25,179
Equity
€227,101
2024 · €197,764+€29,337
Cash
€11,297
2024 · €2,426+€8,871
Balance sheet total
€1.1m
2024 · €1.1m-€29,045

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€28,916

    down €28,916 (-3.1%), from €939,795 to €910,880

    of which Land and buildings: -€32,298

  • Receivables within one year -€21,464

    down €21,464 (-26.5%), from €81,055 to €59,591

Equity and liabilities
  • Debts after one year -€66,067

    down €66,067 (-9.5%), from €693,172 to €627,105

    of which Financial debts: -€43,867

  • Reserves +€29,337

    up €29,337 (+20.4%), from €144,164 to €173,501

  • Trade debts -€19,638

    down €19,638 (-61.2%), from €32,074 to €12,436

  • Other debts +€16,146

    up €16,146 (+32.4%), from €49,901 to €66,047

Income statement
  • Gross operating margin +€34,101

    up €34,101 (+34.5%), from €98,968 to €133,069

  • Taxes +€7,936

    up €7,936 (+116.3%), from €6,823 to €14,760

  • Write-downs +€1,611

    no longer reported in 2025 (was -€1,611)

  • Financial charges +€1,611

    up €1,611 (+6.4%), from €25,116 to €26,726

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,158
Gross operating margin +€34,101
Depreciation +€347
Write-downs -€1,611
Other operating charges -€167
Other operating items +€2,047
Financial income +€9
Financial charges -€1,611
Taxes -€7,936
Result 2025 €29,337

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€103,986
Investment -€27,363
Financing -€67,753
Cash 2024 €2,426
Net result for the year +€29,337
Depreciation +€56,279
Stocks and contracts -€10,186
Receivables within one year +€21,464
Deferred charges and accrued income -€2,279
Trade debts -€19,638
Tax, wage and social debts +€2,107
Other debts +€16,146
Accrued charges and deferred income +€10,756
Investment in fixed assets (net) -€27,363
Debts after one year -€66,067
Current portion of long-term debt +€3,314
Short-term financial debts -€5,000
Cash 2025 €11,297
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,106,477 €1,077,432 -€29,045 -2.6%
Fixed assets 21/28 €942,003 €913,087 -€28,916 -3.1%
Tangible fixed assets 22/27 €939,795 €910,880 -€28,916 -3.1%
Land and buildings 22 €691,526 €659,228 -€32,298 -4.7%
Plant, machinery and equipment 23 €13,353 €8,396 -€4,957 -37.1%
Furniture and vehicles 24 €6,385 €25,807 +€19,421 +304.1%
Other tangible fixed assets 26 €228,531 €217,449 -€11,082 -4.8%
Financial fixed assets 28 €2,208 €2,208 = 0.0%
Current assets 29/58 €164,474 €164,345 -€129 -0.1%
Stocks and contracts in progress 3 €74,375 €84,560 +€10,186 +13.7%
Stocks 30/36 €74,375 €84,560 +€10,186 +13.7%
Amounts receivable within one year 40/41 €81,055 €59,591 -€21,464 -26.5%
Trade receivables 40 €81,055 €59,591 -€21,464 -26.5%
Cash at bank and in hand 54/58 €2,426 €11,297 +€8,871 +365.6%
Deferred charges and accrued income 490/1 €6,618 €8,897 +€2,279 +34.4%
Total equity and liabilities 10/49 €1,106,477 €1,077,432 -€29,045 -2.6%
Equity 10/15 €197,764 €227,101 +€29,337 +14.8%
Contributions 10/11 €53,600 €53,600 = 0.0%
Reserves 13 €144,164 €173,501 +€29,337 +20.4%
Distributable reserves 133 €144,164 €173,501 +€29,337 +20.4%
Amounts payable 17/49 €908,713 €850,331 -€58,382 -6.4%
Amounts payable after more than one year 17 €693,172 €627,105 -€66,067 -9.5%
Financial debts 170/4 €550,389 €506,522 -€43,867 -8.0%
Other amounts payable 178/9 €142,783 €120,583 -€22,200 -15.5%
Amounts payable within one year 42/48 €210,822 €207,751 -€3,071 -1.5%
Current portion of amounts payable after more than one year 42 €62,753 €66,067 +€3,314 +5.3%
Financial debts 43 €40,000 €35,000 -€5,000 -12.5%
Credit institutions 430/8 €5,000 - -€5,000
Other loans 439 €35,000 €35,000 = 0.0%
Trade debts 44 €32,074 €12,436 -€19,638 -61.2%
Suppliers 440/4 €32,074 €12,436 -€19,638 -61.2%
Taxes, remuneration and social security 45 €26,094 €28,201 +€2,107 +8.1%
Taxes 450/3 €26,094 €25,201 -€893 -3.4%
Remuneration and social security 454/9 - €3,000 +€3,000
Other amounts payable 47/48 €49,901 €66,047 +€16,146 +32.4%
Accrued charges and deferred income 492/3 €4,718 €15,474 +€10,756 +228.0%
Non-recurring operating income 76A - €11,991 +€11,991
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €56,626 €56,279 -€347 -0.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€1,611 - +€1,611
Other operating charges 640/8 €5,824 €5,992 +€167 +2.9%
Non-recurring operating charges 66A €2,047 - -€2,047
Gross operating margin 9900 €98,968 €133,069 +€34,101 +34.5%
Operating profit (loss) 9901 €36,081 €70,799 +€34,718 +96.2%
Financial income 75/76B €16 €25 +€9 +55.5%
Recurring financial income 75 €16 €25 +€9 +55.5%
Financial charges 65/66B €25,116 €26,726 +€1,611 +6.4%
Recurring financial charges 65 €25,116 €26,726 +€1,611 +6.4%
Profit (loss) for the period before taxes 9903 €10,981 €44,097 +€33,116 +301.6%
Income taxes 67/77 €6,823 €14,760 +€7,936 +116.3%
Profit (loss) for the period 9904 €4,158 €29,337 +€25,179 +605.6%
Profit (loss) for the period to be appropriated 9905 €4,158 €29,337 +€25,179 +605.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.