Skip to content

WijsAdvies: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WijsAdvies

BE 1001.565.283
NACE 66.220, Insurance agents and brokers
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€53,798
2024 · €67,878-€14,080
Equity
€11,676
2024 · €8,878+€2,798
Cash
€4,248
2024 · €20,355-€16,107
Balance sheet total
€62,722
2024 · €72,953-€10,230

Largest movements

2024 to 2025
Assets
  • Cash -€16,107

    down €16,107 (-79.1%), from €20,355 to €4,248

    mainly Contributions, distributions and other (-€51,000) and Other debts (-€12,954)

  • Current investments +€8,000

    up €8,000 (+17.4%), from €46,000 to €54,000

  • Receivables within one year -€2,213

    down €2,213 (-35.6%), from €6,212 to €3,999

Equity and liabilities
  • Other debts -€12,954

    down €12,954 (-20.2%), from €64,000 to €51,046

  • Reserves +€2,798

    up €2,798 (+72.2%), from €3,878 to €6,676

Income statement
  • Gross operating margin -€15,381

    down €15,381 (-22.1%), from €69,642 to €54,261

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €67,878
Gross operating margin -€15,381
Other operating charges +€278
Financial income +€673
Financial charges -€157
Taxes +€507
Result 2025 €53,798
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€42,893
Investment -€8,000
Financing -€51,000
Cash 2024 €20,355
Net result for the year +€53,798
Receivables within one year +€2,213
Smaller working-capital items -€164
Other debts -€12,954
Current investments -€8,000
Contributions, distributions and other -€51,000
Cash 2025 €4,248
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €72,953 €62,722 -€10,230 -14.0%
Current assets 29/58 €72,953 €62,722 -€10,230 -14.0%
Amounts receivable within one year 40/41 €6,212 €3,999 -€2,213 -35.6%
Other amounts receivable 41 €6,212 €3,999 -€2,213 -35.6%
Current investments 50/53 €46,000 €54,000 +€8,000 +17.4%
Cash at bank and in hand 54/58 €20,355 €4,248 -€16,107 -79.1%
Deferred charges and accrued income 490/1 €386 €475 +€89 +23.1%
Total equity and liabilities 10/49 €72,953 €62,722 -€10,230 -14.0%
Equity 10/15 €8,878 €11,676 +€2,798 +31.5%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €3,878 €6,676 +€2,798 +72.2%
Distributable reserves 133 €3,878 €6,676 +€2,798 +72.2%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €64,075 €51,046 -€13,028 -20.3%
Amounts payable within one year 42/48 €64,075 €51,046 -€13,028 -20.3%
Trade debts 44 €75 €0 -€75 -100%
Suppliers 440/4 €75 €0 -€75 -100%
Other amounts payable 47/48 €64,000 €51,046 -€12,954 -20.2%
Other operating charges 640/8 €822 €544 -€278 -33.8%
Gross operating margin 9900 €69,642 €54,261 -€15,381 -22.1%
Operating profit (loss) 9901 €68,820 €53,717 -€15,103 -21.9%
Financial income 75/76B €510 €1,183 +€673 +132%
Recurring financial income 75 €510 €1,183 +€673 +132%
Financial charges 65/66B €13 €170 +€157 +1,219%
Recurring financial charges 65 €13 €170 +€157 +1,219%
Profit (loss) for the period before taxes 9903 €69,317 €54,730 -€14,587 -21.0%
Income taxes 67/77 €1,439 €932 -€507 -35.2%
Profit (loss) for the period 9904 €67,878 €53,798 -€14,080 -20.7%
Profit (loss) for the period to be appropriated 9905 €67,878 €53,798 -€14,080 -20.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.