WIGILON: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WIGILON
Largest movements
- Tangible fixed assets -€9,163
down €9,163 (-1.2%), from €782,338 to €773,175
of which Land and buildings: -€15,704
- Debts after one year -€18,000
down €18,000 (-9.4%), from €190,500 to €172,500
- Reserves +€17,500
up €17,500 (+70.0%), from €25,000 to €42,500
- Gross operating margin +€1,095
up €1,095 (+2.6%), from €42,872 to €43,967
- Financial charges -€973
down €973 (-25.2%), from €3,855 to €2,882
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €786,172 | €784,903 | -€1,269 | -0.2% |
| Fixed assets | 21/28 | €782,338 | €773,175 | -€9,163 | -1.2% |
| Tangible fixed assets | 22/27 | €782,338 | €773,175 | -€9,163 | -1.2% |
| Land and buildings | 22 | €769,627 | €753,923 | -€15,704 | -2.0% |
| Plant, machinery and equipment | 23 | €12,711 | €19,252 | +€6,542 | +51.5% |
| Current assets | 29/58 | €3,834 | €11,728 | +€7,894 | +205.9% |
| Stocks and contracts in progress | 3 | €897 | - | -€897 | |
| Stocks | 30/36 | €897 | - | -€897 | |
| Amounts receivable within one year | 40/41 | €836 | €2,151 | +€1,316 | +157.4% |
| Trade receivables | 40 | €0 | €1,950 | +€1,950 | |
| Other amounts receivable | 41 | €836 | €201 | -€634 | -75.9% |
| Cash at bank and in hand | 54/58 | €2,102 | €9,577 | +€7,475 | +355.7% |
| Total equity and liabilities | 10/49 | €786,172 | €784,903 | -€1,269 | -0.2% |
| Equity | 10/15 | €567,765 | €585,160 | +€17,395 | +3.1% |
| Contributions | 10/11 | €534,000 | €534,000 | = | 0.0% |
| Reserves | 13 | €25,000 | €42,500 | +€17,500 | +70.0% |
| Distributable reserves | 133 | €25,000 | €42,500 | +€17,500 | +70.0% |
| Profit (loss) carried forward | 14 | €8,765 | €8,660 | -€105 | -1.2% |
| Amounts payable | 17/49 | €218,407 | €199,743 | -€18,664 | -8.5% |
| Amounts payable after more than one year | 17 | €190,500 | €172,500 | -€18,000 | -9.4% |
| Financial debts | 170/4 | €190,500 | €172,500 | -€18,000 | -9.4% |
| Amounts payable within one year | 42/48 | €27,907 | €27,243 | -€664 | -2.4% |
| Current portion of amounts payable after more than one year | 42 | €18,000 | €18,000 | = | 0.0% |
| Trade debts | 44 | - | €1,656 | +€1,656 | |
| Suppliers | 440/4 | - | €1,656 | +€1,656 | |
| Taxes, remuneration and social security | 45 | €9,618 | €7,296 | -€2,323 | -24.1% |
| Taxes | 450/3 | €9,618 | €7,296 | -€2,323 | -24.1% |
| Other amounts payable | 47/48 | €289 | €291 | +€2 | +0.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,531 | €16,723 | +€192 | +1.2% |
| Other operating charges | 640/8 | €97 | - | -€97 | |
| Gross operating margin | 9900 | €42,872 | €43,967 | +€1,095 | +2.6% |
| Operating profit (loss) | 9901 | €26,245 | €27,244 | +€999 | +3.8% |
| Financial charges | 65/66B | €3,855 | €2,882 | -€973 | -25.2% |
| Recurring financial charges | 65 | €3,855 | €2,882 | -€973 | -25.2% |
| Profit (loss) for the period before taxes | 9903 | €22,389 | €24,362 | +€1,972 | +8.8% |
| Income taxes | 67/77 | €7,114 | €6,967 | -€147 | -2.1% |
| Profit (loss) for the period | 9904 | €15,276 | €17,395 | +€2,119 | +13.9% |
| Profit (loss) for the period to be appropriated | 9905 | €15,276 | €17,395 | +€2,119 | +13.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.