Wiezelo: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wiezelo
Largest movements
- Receivables within one year -€1,360
down €1,360 (-10.5%), from €12,979 to €11,618
- Cash -€460
down €460 (-49.5%), from €931 to €470
mainly Tax, wage and social debts (-€1,675) and Trade debts (-€209)
- Tax, wage and social debts -€1,675
down €1,675 (-98.6%), from €1,699 to €24
- Trade debts -€209
no longer reported in 2025 (was €209)
- Gross operating margin -€1,192
down €1,192 (-82.8%), from €1,440 to €248
- Other operating charges +€170
up €170 (+28.9%), from €588 to €757
- Taxes -€132
down €132 (-84.7%), from €155 to €24
- Financial income +€93
up €93 (+14.1%), from €663 to €757
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,909 | €12,089 | -€1,821 | -13.1% |
| Current assets | 29/58 | €13,909 | €12,089 | -€1,821 | -13.1% |
| Amounts receivable within one year | 40/41 | €12,979 | €11,618 | -€1,360 | -10.5% |
| Other amounts receivable | 41 | €12,979 | €11,618 | -€1,360 | -10.5% |
| Cash at bank and in hand | 54/58 | €931 | €470 | -€460 | -49.5% |
| Total equity and liabilities | 10/49 | €13,909 | €12,089 | -€1,821 | -13.1% |
| Equity | 10/15 | €12,002 | €12,065 | +€63 | +0.5% |
| Contributions | 10/11 | €5,500 | €5,500 | = | 0.0% |
| Reserves | 13 | €6,502 | €6,565 | +€63 | +1.0% |
| Distributable reserves | 133 | €6,502 | €6,565 | +€63 | +1.0% |
| Amounts payable | 17/49 | €1,908 | €24 | -€1,884 | -98.8% |
| Amounts payable within one year | 42/48 | €1,908 | €24 | -€1,884 | -98.8% |
| Trade debts | 44 | €209 | - | -€209 | |
| Suppliers | 440/4 | €209 | - | -€209 | |
| Taxes, remuneration and social security | 45 | €1,699 | €24 | -€1,675 | -98.6% |
| Taxes | 450/3 | €1,699 | €24 | -€1,675 | -98.6% |
| Other operating charges | 640/8 | €588 | €757 | +€170 | +28.9% |
| Gross operating margin | 9900 | €1,440 | €248 | -€1,192 | -82.8% |
| Operating profit (loss) | 9901 | €853 | -€509 | -€1,362 | |
| Financial income | 75/76B | €663 | €757 | +€93 | +14.1% |
| Recurring financial income | 75 | €663 | €757 | +€93 | +14.1% |
| Financial charges | 65/66B | €153 | €161 | +€7 | +4.7% |
| Recurring financial charges | 65 | €153 | €161 | +€7 | +4.7% |
| Profit (loss) for the period before taxes | 9903 | €1,363 | €87 | -€1,276 | -93.6% |
| Income taxes | 67/77 | €155 | €24 | -€132 | -84.7% |
| Profit (loss) for the period | 9904 | €1,208 | €63 | -€1,144 | -94.8% |
| Profit (loss) for the period to be appropriated | 9905 | €1,208 | €63 | -€1,144 | -94.8% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.