WieTranslate: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WieTranslate
Largest movements
- Cash +€13,710
up €13,710 (+15.2%), from €90,020 to €103,730
mainly Net result for the year (+€49,232) and Depreciation (+€8,280)
- Intangible fixed assets -€5,168
no longer reported in 2025 (was €5,168)
- Receivables within one year +€4,501
up €4,501 (+10.1%), from €44,632 to €49,133
of which Trade receivables: +€7,025
- Profit (loss) carried forward +€19,820
up €19,820 (+18.2%), from €108,655 to €128,475
- Other debts -€11,958
down €11,958 (-91.1%), from €13,120 to €1,162
- Tax, wage and social debts +€3,659
up €3,659 (+576%), from €635 to €4,295
of which Remuneration and social security: +€2,250
- Gross operating margin +€38,956
up €38,956 (+109%), from €35,787 to €74,744
- Taxes +€9,063
up €9,063 (+228%), from €3,982 to €13,045
- Depreciation -€5,199
down €5,199 (-38.6%), from €13,479 to €8,280
- Other operating charges -€1,530
down €1,530 (-59.7%), from €2,561 to €1,031
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €150,279 | €161,737 | +€11,458 | +7.6% |
| Fixed assets | 21/28 | €15,626 | €8,874 | -€6,752 | -43.2% |
| Intangible fixed assets | 21 | €5,168 | - | -€5,168 | |
| Tangible fixed assets | 22/27 | €10,459 | €8,874 | -€1,585 | -15.2% |
| Plant, machinery and equipment | 23 | €619 | €619 | = | 0.0% |
| Furniture and vehicles | 24 | €1,044 | €2,146 | +€1,103 | +106% |
| Other tangible fixed assets | 26 | €8,796 | €6,109 | -€2,687 | -30.6% |
| Current assets | 29/58 | €134,652 | €152,863 | +€18,211 | +13.5% |
| Amounts receivable within one year | 40/41 | €44,632 | €49,133 | +€4,501 | +10.1% |
| Trade receivables | 40 | €39,989 | €47,013 | +€7,025 | +17.6% |
| Other amounts receivable | 41 | €4,644 | €2,120 | -€2,524 | -54.3% |
| Cash at bank and in hand | 54/58 | €90,020 | €103,730 | +€13,710 | +15.2% |
| Total equity and liabilities | 10/49 | €150,279 | €161,737 | +€11,458 | +7.6% |
| Equity | 10/15 | €129,115 | €148,935 | +€19,820 | +15.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Other | 1319 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €108,655 | €128,475 | +€19,820 | +18.2% |
| Amounts payable | 17/49 | €21,164 | €12,802 | -€8,362 | -39.5% |
| Amounts payable within one year | 42/48 | €21,164 | €12,802 | -€8,362 | -39.5% |
| Trade debts | 44 | €7,409 | €7,346 | -€63 | -0.9% |
| Suppliers | 440/4 | €7,409 | €7,346 | -€63 | -0.9% |
| Taxes, remuneration and social security | 45 | €635 | €4,295 | +€3,659 | +576% |
| Taxes | 450/3 | €635 | €2,045 | +€1,409 | +222% |
| Remuneration and social security | 454/9 | - | €2,250 | +€2,250 | |
| Other amounts payable | 47/48 | €13,120 | €1,162 | -€11,958 | -91.1% |
| Remuneration, social security and pensions | 62 | €1,548 | €1,658 | +€111 | +7.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,479 | €8,280 | -€5,199 | -38.6% |
| Other operating charges | 640/8 | €2,561 | €1,031 | -€1,530 | -59.7% |
| Gross operating margin | 9900 | €35,787 | €74,744 | +€38,956 | +109% |
| Operating profit (loss) | 9901 | €18,199 | €63,774 | +€45,575 | +250% |
| Financial income | 75/76B | €39 | €5 | -€34 | -88.3% |
| Recurring financial income | 75 | €39 | €5 | -€34 | -88.3% |
| Financial charges | 65/66B | €2,089 | €1,502 | -€587 | -28.1% |
| Recurring financial charges | 65 | €2,089 | €1,502 | -€587 | -28.1% |
| Profit (loss) for the period before taxes | 9903 | €16,149 | €62,277 | +€46,128 | +286% |
| Income taxes | 67/77 | €3,982 | €13,045 | +€9,063 | +228% |
| Profit (loss) for the period | 9904 | €12,167 | €49,232 | +€37,065 | +305% |
| Profit (loss) for the period to be appropriated | 9905 | €12,167 | €49,232 | +€37,065 | +305% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.