Widuster: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Widuster
Largest movements
- Tangible fixed assets +€145,623
up €145,623 (+78.9%), from €184,587 to €330,210
of which Land and buildings: +€145,801
- Financial fixed assets -€13,500
down €13,500 (-100.0%), from €13,500 to €0
- Debts after one year +€89,876
up €89,876 (+76.9%), from €116,889 to €206,765
- Other debts +€52,763
up €52,763 (+85.2%), from €61,917 to €114,680
- Profit (loss) carried forward -€11,793
down €11,793 (-606.2%), from -€1,945 to -€13,738
- Current portion of long-term debt +€5,692
up €5,692 (+58.5%), from €9,735 to €15,427
- Other operating charges +€10,670
new in 2025: €10,670
- Gross operating margin +€5,112
up €5,112 (+39.1%), from €13,076 to €18,188
- Financial charges +€3,374
up €3,374 (+157.5%), from €2,142 to €5,516
- Depreciation +€2,117
up €2,117 (+18.1%), from €11,679 to €13,796
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €200,262 | €331,593 | +€131,330 | +65.6% |
| Fixed assets | 21/28 | €198,087 | €330,210 | +€132,123 | +66.7% |
| Tangible fixed assets | 22/27 | €184,587 | €330,210 | +€145,623 | +78.9% |
| Land and buildings | 22 | €152,388 | €298,190 | +€145,801 | +95.7% |
| Plant, machinery and equipment | 23 | €32,199 | €32,020 | -€179 | -0.6% |
| Financial fixed assets | 28 | €13,500 | €0 | -€13,500 | -100.0% |
| Current assets | 29/58 | €2,175 | €1,383 | -€792 | -36.4% |
| Amounts receivable within one year | 40/41 | €1,281 | €0 | -€1,281 | -100.0% |
| Other amounts receivable | 41 | €1,281 | €0 | -€1,281 | -100.0% |
| Cash at bank and in hand | 54/58 | €697 | €921 | +€224 | +32.1% |
| Deferred charges and accrued income | 490/1 | €197 | €462 | +€265 | +134.0% |
| Total equity and liabilities | 10/49 | €200,262 | €331,593 | +€131,330 | +65.6% |
| Equity | 10/15 | €6,380 | -€5,413 | -€11,793 | |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €3,325 | €3,325 | = | 0.0% |
| Distributable reserves | 133 | €3,325 | €3,325 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,945 | -€13,738 | -€11,793 | -606.2% |
| Amounts payable | 17/49 | €193,883 | €337,006 | +€143,123 | +73.8% |
| Amounts payable after more than one year | 17 | €116,889 | €206,765 | +€89,876 | +76.9% |
| Financial debts | 170/4 | €116,889 | €206,765 | +€89,876 | +76.9% |
| Amounts payable within one year | 42/48 | €76,993 | €130,241 | +€53,248 | +69.2% |
| Current portion of amounts payable after more than one year | 42 | €9,735 | €15,427 | +€5,692 | +58.5% |
| Trade debts | 44 | €2,252 | €134 | -€2,118 | -94.1% |
| Suppliers | 440/4 | €2,252 | €134 | -€2,118 | -94.1% |
| Taxes, remuneration and social security | 45 | €3,090 | €0 | -€3,090 | -100.0% |
| Taxes | 450/3 | €3,090 | €0 | -€3,090 | -100.0% |
| Other amounts payable | 47/48 | €61,917 | €114,680 | +€52,763 | +85.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,679 | €13,796 | +€2,117 | +18.1% |
| Other operating charges | 640/8 | - | €10,670 | +€10,670 | |
| Gross operating margin | 9900 | €13,076 | €18,188 | +€5,112 | +39.1% |
| Operating profit (loss) | 9901 | €1,398 | -€6,277 | -€7,674 | |
| Financial income | 75/76B | €0 | €0 | -€0 | -100.0% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -100.0% |
| Financial charges | 65/66B | €2,142 | €5,516 | +€3,374 | +157.5% |
| Recurring financial charges | 65 | €2,142 | €5,516 | +€3,374 | +157.5% |
| Profit (loss) for the period before taxes | 9903 | -€745 | -€11,793 | -€11,048 | -1483.5% |
| Profit (loss) for the period | 9904 | -€745 | -€11,793 | -€11,048 | -1483.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€745 | -€11,793 | -€11,048 | -1483.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.