Skip to content

Widepeak: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Widepeak

BE 0671.669.273
NACE 64.210, Activities of holding companies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€36,791
2024 · €64,977-€28,186
Equity
€174,444
2024 · €137,653+€36,791
Cash
€155,306
2024 · €156,075-€770
Balance sheet total
€239,714
2024 · €222,019+€17,695

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€29,034

    up €29,034 (+228%), from €12,724 to €41,757

    of which Trade receivables: +€23,056

  • Tangible fixed assets -€10,565

    down €10,565 (-20.0%), from €52,931 to €42,367

    of which Furniture and vehicles: -€9,407

Equity and liabilities
  • Reserves +€36,791

    up €36,791 (+30.9%), from €119,053 to €155,844

  • Other debts -€26,072

    down €26,072 (-35.4%), from €73,691 to €47,619

  • Tax, wage and social debts +€6,566

    up €6,566 (+62.5%), from €10,505 to €17,070

    of which Taxes: +€6,566

Income statement
  • Gross operating margin -€25,727

    down €25,727 (-27.5%), from €93,408 to €67,681

  • Depreciation +€6,361

    up €6,361 (+151%), from €4,203 to €10,565

  • Taxes -€4,892

    down €4,892 (-21.7%), from €22,593 to €17,701

  • Financial charges +€1,485

    up €1,485 (+242%), from €613 to €2,098

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €64,977
Gross operating margin -€25,727
Depreciation -€6,361
Other operating charges +€583
Financial income -€87
Financial charges -€1,485
Taxes +€4,892
Result 2025 €36,791
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€770
Investment €0
Financing €0
Cash 2024 €156,075
Net result for the year +€36,791
Depreciation +€10,565
Receivables within one year -€29,034
Deferred charges and accrued income +€4
Trade debts +€560
Tax, wage and social debts +€6,566
Other debts -€26,072
Accrued charges and deferred income -€150
Cash 2025 €155,306
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €222,019 €239,714 +€17,695 +8.0%
Fixed assets 21/28 €52,931 €42,367 -€10,565 -20.0%
Tangible fixed assets 22/27 €52,931 €42,367 -€10,565 -20.0%
Plant, machinery and equipment 23 €7,563 €6,406 -€1,157 -15.3%
Furniture and vehicles 24 €45,368 €35,961 -€9,407 -20.7%
Current assets 29/58 €169,088 €197,347 +€28,260 +16.7%
Amounts receivable within one year 40/41 €12,724 €41,757 +€29,034 +228%
Trade receivables 40 €12,724 €35,780 +€23,056 +181%
Other amounts receivable 41 €0 €5,978 +€5,978
Cash at bank and in hand 54/58 €156,075 €155,306 -€770 -0.5%
Deferred charges and accrued income 490/1 €289 €284 -€4 -1.5%
Total equity and liabilities 10/49 €222,019 €239,714 +€17,695 +8.0%
Equity 10/15 €137,653 €174,444 +€36,791 +26.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €119,053 €155,844 +€36,791 +30.9%
Distributable reserves 133 €119,053 €155,844 +€36,791 +30.9%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €84,366 €65,270 -€19,096 -22.6%
Amounts payable within one year 42/48 €84,216 €65,270 -€18,946 -22.5%
Trade debts 44 €21 €581 +€560 +2,690%
Suppliers 440/4 €21 €581 +€560 +2,690%
Taxes, remuneration and social security 45 €10,505 €17,070 +€6,566 +62.5%
Taxes 450/3 €9,330 €15,895 +€6,566 +70.4%
Remuneration and social security 454/9 €1,175 €1,175 = 0.0%
Other amounts payable 47/48 €73,691 €47,619 -€26,072 -35.4%
Accrued charges and deferred income 492/3 €150 €0 -€150 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,203 €10,565 +€6,361 +151%
Other operating charges 640/8 €1,111 €528 -€583 -52.5%
Gross operating margin 9900 €93,408 €67,681 -€25,727 -27.5%
Operating profit (loss) 9901 €88,094 €56,589 -€31,505 -35.8%
Financial income 75/76B €90 €2 -€87 -97.5%
Recurring financial income 75 €90 €2 -€87 -97.5%
Financial charges 65/66B €613 €2,098 +€1,485 +242%
Recurring financial charges 65 €613 €2,098 +€1,485 +242%
Profit (loss) for the period before taxes 9903 €87,571 €54,493 -€33,078 -37.8%
Income taxes 67/77 €22,593 €17,701 -€4,892 -21.7%
Profit (loss) for the period 9904 €64,977 €36,791 -€28,186 -43.4%
Profit (loss) for the period to be appropriated 9905 €64,977 €36,791 -€28,186 -43.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.