Skip to content

Wide Works: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Wide Works

BE 0472.074.155
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€24,578
2024 · €19,449+€5,129
Equity
€116,243
2024 · €116,466-€222
Cash
€69,236
2024 · €68,306+€930
Balance sheet total
€149,708
2024 · €154,347-€4,639

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€5,109

    down €5,109 (-6.0%), from €85,104 to €79,996

Equity and liabilities
  • Trade debts -€4,906

    down €4,906 (-100.0%), from €4,906 to €0

Income statement
  • Gross operating margin +€6,644

    up €6,644 (+18.4%), from €36,014 to €42,658

  • Taxes +€1,772

    up €1,772 (+27.3%), from €6,483 to €8,255

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €19,449
Gross operating margin +€6,644
Other operating charges -€151
Financial income +€419
Financial charges -€11
Taxes -€1,772
Result 2025 €24,578

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€25,730
Investment €0
Financing -€24,800
Cash 2024 €68,306
Net result for the year +€24,578
Depreciation +€5,109
Receivables within one year +€460
Trade debts -€4,906
Tax, wage and social debts +€690
Other debts -€200
Contributions, distributions and other -€24,800
Cash 2025 €69,236
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €154,347 €149,708 -€4,639 -3.0%
Fixed assets 21/28 €85,104 €79,996 -€5,109 -6.0%
Tangible fixed assets 22/27 €85,104 €79,996 -€5,109 -6.0%
Land and buildings 22 €85,104 €79,996 -€5,109 -6.0%
Current assets 29/58 €69,243 €69,713 +€470 +0.7%
Amounts receivable within one year 40/41 €937 €477 -€460 -49.1%
Trade receivables 40 €420 €477 +€57 +13.6%
Other amounts receivable 41 €517 €0 -€517 -100.0%
Cash at bank and in hand 54/58 €68,306 €69,236 +€930 +1.4%
Total equity and liabilities 10/49 €154,347 €149,708 -€4,639 -3.0%
Equity 10/15 €116,466 €116,243 -€222 -0.2%
Contributions 10/11 €61,875 €61,875 = 0.0%
Reserves 13 €54,591 €54,368 -€222 -0.4%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €54,591 €54,368 -€222 -0.4%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €37,881 €33,465 -€4,416 -11.7%
Amounts payable within one year 42/48 €37,881 €33,465 -€4,416 -11.7%
Trade debts 44 €4,906 €0 -€4,906 -100.0%
Suppliers 440/4 €4,906 €0 -€4,906 -100.0%
Taxes, remuneration and social security 45 €0 €690 +€690
Taxes 450/3 €0 €690 +€690
Other amounts payable 47/48 €32,975 €32,775 -€200 -0.6%
Non-recurring operating income 76A €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,109 €5,109 = 0.0%
Other operating charges 640/8 €4,823 €4,973 +€151 +3.1%
Gross operating margin 9900 €36,014 €42,658 +€6,644 +18.4%
Operating profit (loss) 9901 €26,083 €32,576 +€6,493 +24.9%
Financial income 75/76B - €419 +€419
Recurring financial income 75 - €419 +€419
Financial charges 65/66B €151 €162 +€11 +7.4%
Recurring financial charges 65 €151 €162 +€11 +7.4%
Profit (loss) for the period before taxes 9903 €25,932 €32,833 +€6,901 +26.6%
Income taxes 67/77 €6,483 €8,255 +€1,772 +27.3%
Profit (loss) for the period 9904 €19,449 €24,578 +€5,129 +26.4%
Profit (loss) for the period to be appropriated 9905 €19,449 €24,578 +€5,129 +26.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.