Wide-Vet: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wide-Vet
Largest movements
- Receivables within one year +€14,295
up €14,295 (+84.6%), from €16,905 to €31,200
of which Trade receivables: +€13,810
- Deferred charges and accrued income +€1,826
new in 2025: €1,826
- Tangible fixed assets -€1,239
down €1,239 (-43.0%), from €2,885 to €1,645
- Current portion of long-term debt +€8,750
up €8,750 (+292%), from €3,000 to €11,750
- Short-term financial debts +€3,920
up €3,920 (+4,516%), from €87 to €4,007
- Other debts -€3,290
down €3,290 (-31.0%), from €10,604 to €7,315
- Tax, wage and social debts +€2,767
up €2,767 (+211%), from €1,310 to €4,077
- Trade debts +€1,923
up €1,923 (+93.3%), from €2,061 to €3,984
- Gross operating margin -€3,203
down €3,203 (-38.2%), from €8,381 to €5,178
- Depreciation +€406
up €406 (+48.8%), from €833 to €1,239
- Taxes -€233
down €233 (-23.0%), from €1,014 to €781
- Financial charges +€113
up €113 (+6.3%), from €1,790 to €1,902
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,790 | €34,671 | +€14,882 | +75.2% |
| Fixed assets | 21/28 | €2,885 | €1,645 | -€1,239 | -43.0% |
| Tangible fixed assets | 22/27 | €2,885 | €1,645 | -€1,239 | -43.0% |
| Furniture and vehicles | 24 | €2,885 | €1,645 | -€1,239 | -43.0% |
| Current assets | 29/58 | €16,905 | €33,026 | +€16,121 | +95.4% |
| Amounts receivable within one year | 40/41 | €16,905 | €31,200 | +€14,295 | +84.6% |
| Trade receivables | 40 | €13,387 | €27,197 | +€13,810 | +103% |
| Other amounts receivable | 41 | €3,518 | €4,002 | +€485 | +13.8% |
| Deferred charges and accrued income | 490/1 | - | €1,826 | +€1,826 | |
| Total equity and liabilities | 10/49 | €19,790 | €34,671 | +€14,882 | +75.2% |
| Equity | 10/15 | €2,727 | €3,538 | +€811 | +29.7% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€273 | €538 | +€811 | |
| Amounts payable | 17/49 | €17,062 | €31,133 | +€14,071 | +82.5% |
| Amounts payable within one year | 42/48 | €17,062 | €31,133 | +€14,071 | +82.5% |
| Current portion of amounts payable after more than one year | 42 | €3,000 | €11,750 | +€8,750 | +292% |
| Financial debts | 43 | €87 | €4,007 | +€3,920 | +4,516% |
| Credit institutions | 430/8 | €87 | €4,007 | +€3,920 | +4,516% |
| Trade debts | 44 | €2,061 | €3,984 | +€1,923 | +93.3% |
| Suppliers | 440/4 | €2,061 | €3,984 | +€1,923 | +93.3% |
| Taxes, remuneration and social security | 45 | €1,310 | €4,077 | +€2,767 | +211% |
| Taxes | 450/3 | €1,310 | €4,077 | +€2,767 | +211% |
| Other amounts payable | 47/48 | €10,604 | €7,315 | -€3,290 | -31.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €833 | €1,239 | +€406 | +48.8% |
| Other operating charges | 640/8 | €387 | €450 | +€62 | +16.1% |
| Gross operating margin | 9900 | €8,381 | €5,178 | -€3,203 | -38.2% |
| Operating profit (loss) | 9901 | €7,161 | €3,489 | -€3,671 | -51.3% |
| Financial income | 75/76B | - | €4 | +€4 | |
| Recurring financial income | 75 | - | €4 | +€4 | |
| Financial charges | 65/66B | €1,790 | €1,902 | +€113 | +6.3% |
| Recurring financial charges | 65 | €1,790 | €1,902 | +€113 | +6.3% |
| Profit (loss) for the period before taxes | 9903 | €5,371 | €1,591 | -€3,780 | -70.4% |
| Income taxes | 67/77 | €1,014 | €781 | -€233 | -23.0% |
| Profit (loss) for the period | 9904 | €4,357 | €811 | -€3,546 | -81.4% |
| Profit (loss) for the period to be appropriated | 9905 | €4,357 | €811 | -€3,546 | -81.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.