WIDE ECHO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WIDE ECHO
Largest movements
- Cash +€19,021
up €19,021 (+91.7%), from €20,747 to €39,768
mainly Net result for the year (+€16,397) and Depreciation (+€4,061)
- Tangible fixed assets -€2,014
down €2,014 (-18.7%), from €10,787 to €8,773
of which Furniture and vehicles: -€2,014
- Profit (loss) carried forward +€16,397
up €16,397 (+56.5%), from €29,009 to €45,406
- Tax, wage and social debts +€3,312
up €3,312 (+24.7%), from €13,391 to €16,703
- Trade debts -€1,919
down €1,919 (-30.1%), from €6,380 to €4,460
- Other debts -€872
down €872 (-55.1%), from €1,581 to €709
- Gross operating margin +€15,038
up €15,038 (+104.9%), from €14,341 to €29,379
- Taxes +€4,775
up €4,775 (+608.3%), from €785 to €5,560
- Other operating charges -€1,328
down €1,328 (-51.3%), from €2,587 to €1,259
- Depreciation -€1,276
down €1,276 (-23.9%), from €5,337 to €4,061
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €58,926 | €75,844 | +€16,918 | +28.7% |
| Fixed assets | 21/28 | €10,787 | €8,773 | -€2,014 | -18.7% |
| Tangible fixed assets | 22/27 | €10,787 | €8,773 | -€2,014 | -18.7% |
| Furniture and vehicles | 24 | €5,612 | €3,598 | -€2,014 | -35.9% |
| Other tangible fixed assets | 26 | €5,175 | €5,175 | = | 0.0% |
| Current assets | 29/58 | €48,139 | €67,071 | +€18,932 | +39.3% |
| Amounts receivable within one year | 40/41 | €11,065 | €10,483 | -€582 | -5.3% |
| Trade receivables | 40 | €825 | €243 | -€582 | -70.5% |
| Other amounts receivable | 41 | €10,239 | €10,239 | -€0 | 0.0% |
| Current investments | 50/53 | €13,000 | €13,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €20,747 | €39,768 | +€19,021 | +91.7% |
| Deferred charges and accrued income | 490/1 | €3,328 | €3,821 | +€493 | +14.8% |
| Total equity and liabilities | 10/49 | €58,926 | €75,844 | +€16,918 | +28.7% |
| Equity | 10/15 | €37,574 | €53,971 | +€16,397 | +43.6% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €2,365 | €2,365 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €505 | €505 | = | 0.0% |
| Profit (loss) carried forward | 14 | €29,009 | €45,406 | +€16,397 | +56.5% |
| Amounts payable | 17/49 | €21,352 | €21,873 | +€521 | +2.4% |
| Amounts payable within one year | 42/48 | €21,352 | €21,873 | +€521 | +2.4% |
| Trade debts | 44 | €6,380 | €4,460 | -€1,919 | -30.1% |
| Suppliers | 440/4 | €6,380 | €4,460 | -€1,919 | -30.1% |
| Taxes, remuneration and social security | 45 | €13,391 | €16,703 | +€3,312 | +24.7% |
| Taxes | 450/3 | €13,391 | €16,703 | +€3,312 | +24.7% |
| Other amounts payable | 47/48 | €1,581 | €709 | -€872 | -55.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,337 | €4,061 | -€1,276 | -23.9% |
| Other operating charges | 640/8 | €2,587 | €1,259 | -€1,328 | -51.3% |
| Gross operating margin | 9900 | €14,341 | €29,379 | +€15,038 | +104.9% |
| Operating profit (loss) | 9901 | €6,417 | €24,060 | +€17,642 | +274.9% |
| Financial income | 75/76B | €58 | €83 | +€25 | +42.6% |
| Recurring financial income | 75 | €58 | €83 | +€25 | +42.6% |
| Financial charges | 65/66B | €2,362 | €2,186 | -€175 | -7.4% |
| Recurring financial charges | 65 | €2,362 | €2,186 | -€175 | -7.4% |
| Profit (loss) for the period before taxes | 9903 | €4,114 | €21,956 | +€17,842 | +433.7% |
| Income taxes | 67/77 | €785 | €5,560 | +€4,775 | +608.3% |
| Profit (loss) for the period | 9904 | €3,329 | €16,397 | +€13,068 | +392.5% |
| Profit (loss) for the period to be appropriated | 9905 | €3,329 | €16,397 | +€13,068 | +392.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.