WIDE AREA NETWORK: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WIDE AREA NETWORK
Largest movements
- Cash +€29,139
up €29,139 (+193%), from €15,078 to €44,217
mainly Receivables within one year (+€21,163) and Depreciation (+€6,047)
- Receivables within one year -€21,163
down €21,163 (-97.5%), from €21,704 to €541
of which Trade receivables: -€21,163
- Tangible fixed assets -€6,047
down €6,047 (-44.4%), from €13,630 to €7,583
- Trade debts +€2,114
up €2,114 (+99.7%), from €2,121 to €4,235
- Other debts -€1,714
down €1,714 (-10.3%), from €16,600 to €14,886
- Tax, wage and social debts +€946
up €946 (+14.2%), from €6,649 to €7,595
- Profit (loss) carried forward +€583
up €583 (+8.9%), from €6,560 to €7,143
- Gross operating margin +€2,056
up €2,056 (+20.2%), from €10,189 to €12,245
- Depreciation +€1,536
up €1,536 (+34.1%), from €4,510 to €6,047
- Staff costs +€1,465
new in 2025: €1,465
- Taxes +€1,071
up €1,071 (+187%), from €571 to €1,642
- Other operating charges +€834
up €834 (+67.9%), from €1,228 to €2,062
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €51,930 | €53,859 | +€1,929 | +3.7% |
| Fixed assets | 21/28 | €13,630 | €7,583 | -€6,047 | -44.4% |
| Tangible fixed assets | 22/27 | €13,630 | €7,583 | -€6,047 | -44.4% |
| Furniture and vehicles | 24 | €13,630 | €7,583 | -€6,047 | -44.4% |
| Current assets | 29/58 | €38,300 | €46,275 | +€7,976 | +20.8% |
| Stocks and contracts in progress | 3 | €1,517 | €1,517 | = | 0.0% |
| Stocks | 30/36 | €1,517 | €1,517 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €21,704 | €541 | -€21,163 | -97.5% |
| Trade receivables | 40 | €21,674 | €510 | -€21,163 | -97.6% |
| Other amounts receivable | 41 | €31 | €31 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €15,078 | €44,217 | +€29,139 | +193% |
| Total equity and liabilities | 10/49 | €51,930 | €53,859 | +€1,929 | +3.7% |
| Equity | 10/15 | €26,560 | €27,143 | +€583 | +2.2% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,560 | €7,143 | +€583 | +8.9% |
| Amounts payable | 17/49 | €25,370 | €26,715 | +€1,346 | +5.3% |
| Amounts payable within one year | 42/48 | €25,370 | €26,715 | +€1,346 | +5.3% |
| Trade debts | 44 | €2,121 | €4,235 | +€2,114 | +99.7% |
| Suppliers | 440/4 | €2,121 | €4,235 | +€2,114 | +99.7% |
| Taxes, remuneration and social security | 45 | €6,649 | €7,595 | +€946 | +14.2% |
| Taxes | 450/3 | €6,649 | €7,595 | +€946 | +14.2% |
| Other amounts payable | 47/48 | €16,600 | €14,886 | -€1,714 | -10.3% |
| Remuneration, social security and pensions | 62 | - | €1,465 | +€1,465 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,510 | €6,047 | +€1,536 | +34.1% |
| Other operating charges | 640/8 | €1,228 | €2,062 | +€834 | +67.9% |
| Gross operating margin | 9900 | €10,189 | €12,245 | +€2,056 | +20.2% |
| Operating profit (loss) | 9901 | €4,451 | €2,671 | -€1,780 | -40.0% |
| Financial charges | 65/66B | €349 | €446 | +€97 | +27.8% |
| Recurring financial charges | 65 | €349 | €446 | +€97 | +27.8% |
| Profit (loss) for the period before taxes | 9903 | €4,102 | €2,225 | -€1,877 | -45.8% |
| Income taxes | 67/77 | €571 | €1,642 | +€1,071 | +187% |
| Profit (loss) for the period | 9904 | €3,530 | €583 | -€2,947 | -83.5% |
| Profit (loss) for the period to be appropriated | 9905 | €3,530 | €583 | -€2,947 | -83.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.