WIAX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WIAX
Largest movements
- Receivables within one year +€49,309
up €49,309 (+118%), from €41,762 to €91,071
of which Other amounts receivable: +€51,658
- Tangible fixed assets -€7,125
down €7,125 (-18.4%), from €38,707 to €31,582
of which Furniture and vehicles: -€8,731
- Cash -€4,558
down €4,558 (-7.2%), from €63,327 to €58,769
mainly Receivables within one year (-€49,309) and Debts after one year (-€10,785)
- Deferred charges and accrued income +€2,527
up €2,527 (+191%), from €1,326 to €3,853
- Reserves +€54,687
up €54,687 (+64.3%), from €85,072 to €139,759
- Debts after one year -€10,785
down €10,785 (-43.4%), from €24,846 to €14,061
- Other debts -€6,254
no longer reported in 2025 (was €6,254)
- Gross operating margin -€2,392
down €2,392 (-2.5%), from €94,244 to €91,852
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €145,872 | €186,025 | +€40,153 | +27.5% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €39,457 | €32,332 | -€7,125 | -18.1% |
| Tangible fixed assets | 22/27 | €38,707 | €31,582 | -€7,125 | -18.4% |
| Plant, machinery and equipment | 23 | €334 | €165 | -€169 | -50.6% |
| Furniture and vehicles | 24 | €38,372 | €29,641 | -€8,731 | -22.8% |
| Other tangible fixed assets | 26 | €0 | €1,775 | +€1,775 | |
| Financial fixed assets | 28 | €750 | €750 | = | 0.0% |
| Current assets | 29/58 | €106,415 | €153,693 | +€47,278 | +44.4% |
| Amounts receivable within one year | 40/41 | €41,762 | €91,071 | +€49,309 | +118% |
| Trade receivables | 40 | €39,785 | €37,437 | -€2,348 | -5.9% |
| Other amounts receivable | 41 | €1,976 | €53,634 | +€51,658 | +2,614% |
| Cash at bank and in hand | 54/58 | €63,327 | €58,769 | -€4,558 | -7.2% |
| Deferred charges and accrued income | 490/1 | €1,326 | €3,853 | +€2,527 | +191% |
| Total equity and liabilities | 10/49 | €145,872 | €186,025 | +€40,153 | +27.5% |
| Equity | 10/15 | €85,072 | €139,759 | +€54,687 | +64.3% |
| Reserves | 13 | €85,072 | €139,759 | +€54,687 | +64.3% |
| Distributable reserves | 133 | €85,072 | €139,759 | +€54,687 | +64.3% |
| Amounts payable | 17/49 | €60,800 | €46,267 | -€14,533 | -23.9% |
| Amounts payable after more than one year | 17 | €24,846 | €14,061 | -€10,785 | -43.4% |
| Financial debts | 170/4 | €24,846 | €14,061 | -€10,785 | -43.4% |
| Amounts payable within one year | 42/48 | €35,054 | €32,125 | -€2,929 | -8.4% |
| Current portion of amounts payable after more than one year | 42 | €10,388 | €11,665 | +€1,277 | +12.3% |
| Trade debts | 44 | €2,863 | €4,471 | +€1,609 | +56.2% |
| Suppliers | 440/4 | €2,863 | €4,471 | +€1,609 | +56.2% |
| Taxes, remuneration and social security | 45 | €15,548 | €15,988 | +€440 | +2.8% |
| Taxes | 450/3 | €15,548 | €15,988 | +€440 | +2.8% |
| Other amounts payable | 47/48 | €6,254 | - | -€6,254 | |
| Accrued charges and deferred income | 492/3 | €900 | €80 | -€820 | -91.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,693 | €12,745 | +€51 | +0.4% |
| Other operating charges | 640/8 | €1,067 | €1,053 | -€14 | -1.3% |
| Gross operating margin | 9900 | €94,244 | €91,852 | -€2,392 | -2.5% |
| Operating profit (loss) | 9901 | €80,484 | €78,054 | -€2,430 | -3.0% |
| Financial income | 75/76B | €34 | €0 | -€34 | -100.0% |
| Recurring financial income | 75 | €34 | €0 | -€34 | -100.0% |
| Financial charges | 65/66B | €1,777 | €1,274 | -€502 | -28.3% |
| Recurring financial charges | 65 | €1,777 | €1,274 | -€502 | -28.3% |
| Profit (loss) for the period before taxes | 9903 | €78,741 | €76,780 | -€1,961 | -2.5% |
| Income taxes | 67/77 | €22,453 | €22,093 | -€360 | -1.6% |
| Profit (loss) for the period | 9904 | €56,288 | €54,687 | -€1,601 | -2.8% |
| Profit (loss) for the period to be appropriated | 9905 | €56,288 | €54,687 | -€1,601 | -2.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.