White Team Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
White Team Consulting
Largest movements
- Cash +€57,600
up €57,600 (+24.1%), from €238,809 to €296,408
mainly Net result for the year (+€100,592) and Tax, wage and social debts (+€4,430)
- Receivables within one year +€15,623
up €15,623 (+109%), from €14,379 to €30,002
of which Trade receivables: +€15,152
- Current investments +€11,000
up €11,000 (+10.4%), from €106,000 to €117,000
- Reserves +€100,592
up €100,592 (+31.1%), from €323,924 to €424,515
of which Non-distributable reserves: +€100,590
- Other debts -€20,328
no longer reported in 2025 (was €20,328)
- Gross operating margin +€31,903
up €31,903 (+31.4%), from €101,457 to €133,360
- Taxes +€9,162
up €9,162 (+31.6%), from €28,970 to €38,132
- Financial income +€2,341
up €2,341 (+36.3%), from €6,453 to €8,794
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €359,188 | €443,882 | +€84,694 | +23.6% |
| Fixed assets | 21/28 | - | €472 | +€472 | |
| Tangible fixed assets | 22/27 | - | €472 | +€472 | |
| Plant, machinery and equipment | 23 | - | €472 | +€472 | |
| Current assets | 29/58 | €359,188 | €443,410 | +€84,222 | +23.4% |
| Amounts receivable within one year | 40/41 | €14,379 | €30,002 | +€15,623 | +109% |
| Trade receivables | 40 | €14,379 | €29,531 | +€15,152 | +105% |
| Other amounts receivable | 41 | - | €471 | +€471 | |
| Current investments | 50/53 | €106,000 | €117,000 | +€11,000 | +10.4% |
| Cash at bank and in hand | 54/58 | €238,809 | €296,408 | +€57,600 | +24.1% |
| Total equity and liabilities | 10/49 | €359,188 | €443,882 | +€84,694 | +23.6% |
| Equity | 10/15 | €328,924 | €429,515 | +€100,592 | +30.6% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €323,924 | €424,515 | +€100,592 | +31.1% |
| Non-distributable reserves | 130/1 | €320,200 | €420,790 | +€100,590 | +31.4% |
| Other | 1319 | €320,200 | €420,790 | +€100,590 | +31.4% |
| Distributable reserves | 133 | €3,724 | €3,725 | +€2 | 0.0% |
| Amounts payable | 17/49 | €30,264 | €14,367 | -€15,898 | -52.5% |
| Amounts payable within one year | 42/48 | €30,264 | €14,367 | -€15,898 | -52.5% |
| Taxes, remuneration and social security | 45 | €9,936 | €14,367 | +€4,430 | +44.6% |
| Taxes | 450/3 | €9,936 | €14,367 | +€4,430 | +44.6% |
| Other amounts payable | 47/48 | €20,328 | - | -€20,328 | |
| Non-recurring operating income | 76A | - | €14,246 | +€14,246 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €105 | +€105 | |
| Other operating charges | 640/8 | €2,505 | €3,224 | +€718 | +28.7% |
| Gross operating margin | 9900 | €101,457 | €133,360 | +€31,903 | +31.4% |
| Operating profit (loss) | 9901 | €98,952 | €130,032 | +€31,079 | +31.4% |
| Financial income | 75/76B | €6,453 | €8,794 | +€2,341 | +36.3% |
| Recurring financial income | 75 | €6,453 | €8,794 | +€2,341 | +36.3% |
| Financial charges | 65/66B | €90 | €101 | +€11 | +12.5% |
| Recurring financial charges | 65 | €90 | €101 | +€11 | +12.5% |
| Profit (loss) for the period before taxes | 9903 | €105,315 | €138,724 | +€33,409 | +31.7% |
| Income taxes | 67/77 | €28,970 | €38,132 | +€9,162 | +31.6% |
| Profit (loss) for the period | 9904 | €76,345 | €100,592 | +€24,246 | +31.8% |
| Profit (loss) for the period to be appropriated | 9905 | €76,345 | €100,592 | +€24,246 | +31.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.