WGT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WGT
Largest movements
- Cash -€252,959
down €252,959 (-92.3%), from €274,029 to €21,071
mainly Accrued charges and deferred income (-€150,000) and Current portion of long-term debt (-€85,633)
- Profit (loss) carried forward -€388,019
down €388,019, from €375,800 to -€12,219
- Reserves +€375,800
up €375,800 (+22.4%), from €1.7m to €2.1m
- Accrued charges and deferred income -€150,000
no longer reported in 2025 (was €150,000)
- Current portion of long-term debt -€85,633
down €85,633 (-83.2%), from €102,882 to €17,248
- Financial income -€375,049
down €375,049 (-100.0%), from €375,055 to €6
- Financial charges +€19,408
up €19,408 (+966%), from €2,010 to €21,418
- Other operating charges -€4,467
down €4,467 (-76.3%), from €5,858 to €1,391
- Gross operating margin +€2,073
up €2,073 (+2.1%), from €99,403 to €101,476
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,433,509 | €5,170,331 | -€263,179 | -4.8% |
| Fixed assets | 21/28 | €5,148,120 | €5,148,120 | = | 0.0% |
| Financial fixed assets | 28 | €5,148,120 | €5,148,120 | = | 0.0% |
| Current assets | 29/58 | €285,389 | €22,211 | -€263,179 | -92.2% |
| Amounts receivable within one year | 40/41 | €11,360 | €1,140 | -€10,220 | -90.0% |
| Trade receivables | 40 | €10,937 | €993 | -€9,943 | -90.9% |
| Other amounts receivable | 41 | €423 | €147 | -€277 | -65.4% |
| Cash at bank and in hand | 54/58 | €274,029 | €21,071 | -€252,959 | -92.3% |
| Total equity and liabilities | 10/49 | €5,433,509 | €5,170,331 | -€263,179 | -4.8% |
| Equity | 10/15 | €5,138,134 | €5,125,915 | -€12,219 | -0.2% |
| Contributions | 10/11 | €3,082,500 | €3,082,500 | = | 0.0% |
| Reserves | 13 | €1,679,833 | €2,055,634 | +€375,800 | +22.4% |
| Distributable reserves | 133 | €1,679,833 | €2,055,634 | +€375,800 | +22.4% |
| Profit (loss) carried forward | 14 | €375,800 | -€12,219 | -€388,019 | |
| Amounts payable | 17/49 | €295,376 | €44,416 | -€250,960 | -85.0% |
| Amounts payable after more than one year | 17 | €17,248 | - | -€17,248 | |
| Financial debts | 170/4 | €17,248 | - | -€17,248 | |
| Amounts payable within one year | 42/48 | €128,127 | €44,416 | -€83,711 | -65.3% |
| Current portion of amounts payable after more than one year | 42 | €102,882 | €17,248 | -€85,633 | -83.2% |
| Trade debts | 44 | €2,210 | €173 | -€2,038 | -92.2% |
| Suppliers | 440/4 | €2,210 | €173 | -€2,038 | -92.2% |
| Taxes, remuneration and social security | 45 | €22,980 | €26,995 | +€4,015 | +17.5% |
| Taxes | 450/3 | €9,649 | €11,423 | +€1,774 | +18.4% |
| Remuneration and social security | 454/9 | €13,330 | €15,571 | +€2,241 | +16.8% |
| Other amounts payable | 47/48 | €56 | - | -€56 | |
| Accrued charges and deferred income | 492/3 | €150,000 | - | -€150,000 | |
| Remuneration, social security and pensions | 62 | €90,790 | €90,891 | +€101 | +0.1% |
| Other operating charges | 640/8 | €5,858 | €1,391 | -€4,467 | -76.3% |
| Gross operating margin | 9900 | €99,403 | €101,476 | +€2,073 | +2.1% |
| Operating profit (loss) | 9901 | €2,755 | €9,194 | +€6,440 | +234% |
| Financial income | 75/76B | €375,055 | €6 | -€375,049 | -100.0% |
| Recurring financial income | 75 | €375,055 | €6 | -€375,049 | -100.0% |
| Financial charges | 65/66B | €2,010 | €21,418 | +€19,408 | +966% |
| Recurring financial charges | 65 | €2,010 | €21,418 | +€19,408 | +966% |
| Profit (loss) for the period before taxes | 9903 | €375,800 | -€12,217 | -€388,017 | |
| Income taxes | 67/77 | - | €2 | +€2 | |
| Profit (loss) for the period | 9904 | €375,800 | -€12,219 | -€388,019 | |
| Profit (loss) for the period to be appropriated | 9905 | €375,800 | -€12,219 | -€388,019 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.