WGP: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WGP
Largest movements
- Receivables within one year +€2,344
up €2,344 (+3.0%), from €78,782 to €81,126
- Cash -€2,332
down €2,332 (-17.2%), from €13,520 to €11,188
mainly Receivables within one year (-€2,344)
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€1,143
down €1,143 (-128.7%), from -€888 to -€2,032
- Financial income +€62
up €62 (+2.7%), from €2,282 to €2,344
- Financial charges +€30
up €30 (+20.0%), from €150 to €180
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €92,302 | €92,314 | +€12 | 0.0% |
| Current assets | 29/58 | €92,302 | €92,314 | +€12 | 0.0% |
| Amounts receivable within one year | 40/41 | €78,782 | €81,126 | +€2,344 | +3.0% |
| Other amounts receivable | 41 | €78,782 | €81,126 | +€2,344 | +3.0% |
| Cash at bank and in hand | 54/58 | €13,520 | €11,188 | -€2,332 | -17.2% |
| Total equity and liabilities | 10/49 | €92,302 | €92,314 | +€12 | 0.0% |
| Equity | 10/15 | €90,302 | €90,314 | +€12 | 0.0% |
| Contributions | 10/11 | €393,000 | €393,000 | = | 0.0% |
| Capital | 10 | €393,000 | €393,000 | = | 0.0% |
| Issued capital | 100 | €393,000 | €393,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€302,698 | -€302,686 | +€12 | 0.0% |
| Amounts payable | 17/49 | €2,000 | €2,000 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €2,000 | €2,000 | = | 0.0% |
| Other operating charges | 640/8 | €118 | €120 | +€2 | +1.7% |
| Gross operating margin | 9900 | -€888 | -€2,032 | -€1,143 | -128.7% |
| Operating profit (loss) | 9901 | -€1,006 | -€2,152 | -€1,145 | -113.8% |
| Financial income | 75/76B | €2,282 | €2,344 | +€62 | +2.7% |
| Recurring financial income | 75 | €2,282 | €2,344 | +€62 | +2.7% |
| Financial charges | 65/66B | €150 | €180 | +€30 | +20.0% |
| Recurring financial charges | 65 | €150 | €180 | +€30 | +20.0% |
| Profit (loss) for the period before taxes | 9903 | €1,126 | €12 | -€1,113 | -98.9% |
| Profit (loss) for the period | 9904 | €1,126 | €12 | -€1,113 | -98.9% |
| Profit (loss) for the period to be appropriated | 9905 | €1,126 | €12 | -€1,113 | -98.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.