WF ECONSULT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WF ECONSULT
Largest movements
- Financial fixed assets +€9,000
up €9,000 (+100.0%), from €9,000 to €18,000
- Tangible fixed assets +€5,797
up €5,797 (+77.5%), from €7,482 to €13,279
- Receivables within one year -€2,750
down €2,750 (-25.2%), from €10,899 to €8,148
of which Trade receivables: -€5,817
- Cash -€1,038
down €1,038 (-5.0%), from €20,763 to €19,725
mainly Investment in fixed assets (net) (-€16,984) and Trade debts (-€8,045)
- Profit (loss) carried forward +€17,318
up €17,318 (+92.5%), from €18,729 to €36,047
- Trade debts -€8,045
down €8,045 (-85.7%), from €9,389 to €1,343
- Tax, wage and social debts +€2,067
up €2,067 (+12.9%), from €16,049 to €18,116
of which Taxes: +€2,067
- Financial income +€5,086
new in 2025: €5,086
- Gross operating margin -€3,859
down €3,859 (-15.4%), from €25,097 to €21,238
- Depreciation +€2,100
up €2,100 (+2422.5%), from €87 to €2,187
- Other operating charges +€302
up €302 (+74.5%), from €406 to €708
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €48,144 | €59,339 | +€11,195 | +23.3% |
| Fixed assets | 21/28 | €16,482 | €31,279 | +€14,797 | +89.8% |
| Tangible fixed assets | 22/27 | €7,482 | €13,279 | +€5,797 | +77.5% |
| Plant, machinery and equipment | 23 | - | €873 | +€873 | |
| Furniture and vehicles | 24 | €7,482 | €10,003 | +€2,521 | +33.7% |
| Other tangible fixed assets | 26 | - | €2,403 | +€2,403 | |
| Financial fixed assets | 28 | €9,000 | €18,000 | +€9,000 | +100.0% |
| Current assets | 29/58 | €31,662 | €28,060 | -€3,602 | -11.4% |
| Amounts receivable within one year | 40/41 | €10,899 | €8,148 | -€2,750 | -25.2% |
| Trade receivables | 40 | €10,899 | €5,082 | -€5,817 | -53.4% |
| Other amounts receivable | 41 | - | €3,066 | +€3,066 | |
| Cash at bank and in hand | 54/58 | €20,763 | €19,725 | -€1,038 | -5.0% |
| Deferred charges and accrued income | 490/1 | - | €187 | +€187 | |
| Total equity and liabilities | 10/49 | €48,144 | €59,339 | +€11,195 | +23.3% |
| Equity | 10/15 | €21,729 | €39,047 | +€17,318 | +79.7% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €18,729 | €36,047 | +€17,318 | +92.5% |
| Amounts payable | 17/49 | €26,415 | €20,292 | -€6,123 | -23.2% |
| Amounts payable within one year | 42/48 | €26,415 | €20,292 | -€6,123 | -23.2% |
| Trade debts | 44 | €9,389 | €1,343 | -€8,045 | -85.7% |
| Suppliers | 440/4 | €9,389 | €1,343 | -€8,045 | -85.7% |
| Taxes, remuneration and social security | 45 | €16,049 | €18,116 | +€2,067 | +12.9% |
| Taxes | 450/3 | €13,799 | €15,866 | +€2,067 | +15.0% |
| Remuneration and social security | 454/9 | €2,250 | €2,250 | = | 0.0% |
| Other amounts payable | 47/48 | €977 | €833 | -€144 | -14.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €87 | €2,187 | +€2,100 | +2422.5% |
| Other operating charges | 640/8 | €406 | €708 | +€302 | +74.5% |
| Gross operating margin | 9900 | €25,097 | €21,238 | -€3,859 | -15.4% |
| Operating profit (loss) | 9901 | €24,605 | €18,343 | -€6,262 | -25.4% |
| Financial income | 75/76B | - | €5,086 | +€5,086 | |
| Recurring financial income | 75 | - | €5,086 | +€5,086 | |
| Financial charges | 65/66B | - | €39 | +€39 | |
| Recurring financial charges | 65 | - | €39 | +€39 | |
| Profit (loss) for the period before taxes | 9903 | €24,605 | €23,390 | -€1,215 | -4.9% |
| Income taxes | 67/77 | €5,017 | €5,239 | +€222 | +4.4% |
| Profit (loss) for the period | 9904 | €19,588 | €18,151 | -€1,437 | -7.3% |
| Profit (loss) for the period to be appropriated | 9905 | €19,588 | €18,151 | -€1,437 | -7.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.