Skip to content

Weykmans: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Weykmans

BE 0422.765.887
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,037
2024 · -€2,393-€644
Equity
€59,260
2024 · €62,297-€3,037
Cash
€25,426
2024 · €54,835-€29,409
Balance sheet total
€59,659
2024 · €62,688-€3,029

Largest movements

2024 to 2025
Assets
  • Cash -€29,409

    down €29,409 (-53.6%), from €54,835 to €25,426

    mainly Receivables within one year (-€26,380) and Net result for the year (-€3,037)

  • Receivables within one year +€26,380

    up €26,380 (+335.9%), from €7,853 to €34,233

    of which Other amounts receivable: +€30,437

Equity and liabilities
  • Profit (loss) carried forward -€3,037

    down €3,037, from €1,297 to -€1,740

Income statement
  • Other operating charges +€1,163

    up €1,163 (+258.2%), from €450 to €1,614

  • Financial income +€997

    new in 2025: €997

  • Gross operating margin -€531

    down €531 (-31.2%), from -€1,703 to -€2,234

  • Financial charges -€53

    down €53 (-22.0%), from €240 to €187

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,393
Gross operating margin -€531
Other operating charges -€1,163
Financial income +€997
Financial charges +€53
Result 2025 -€3,037

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€29,409
Investment €0
Financing €0
Cash 2024 €54,835
Net result for the year -€3,037
Receivables within one year -€26,380
Smaller working-capital items +€9
Cash 2025 €25,426
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €62,688 €59,659 -€3,029 -4.8%
Current assets 29/58 €62,688 €59,659 -€3,029 -4.8%
Amounts receivable within one year 40/41 €7,853 €34,233 +€26,380 +335.9%
Trade receivables 40 €4,057 - -€4,057
Other amounts receivable 41 €3,796 €34,233 +€30,437 +801.8%
Cash at bank and in hand 54/58 €54,835 €25,426 -€29,409 -53.6%
Total equity and liabilities 10/49 €62,688 €59,659 -€3,029 -4.8%
Equity 10/15 €62,297 €59,260 -€3,037 -4.9%
Contributions 10/11 €38,000 €38,000 = 0.0%
Reserves 13 €23,000 €23,000 = 0.0%
Distributable reserves 133 €23,000 €23,000 = 0.0%
Profit (loss) carried forward 14 €1,297 -€1,740 -€3,037
Amounts payable 17/49 €391 €400 +€9 +2.2%
Amounts payable within one year 42/48 €391 €400 +€9 +2.2%
Trade debts 44 €387 €400 +€12 +3.2%
Suppliers 440/4 €387 €400 +€12 +3.2%
Taxes, remuneration and social security 45 €4 - -€4
Taxes 450/3 €4 - -€4
Other operating charges 640/8 €450 €1,614 +€1,163 +258.2%
Gross operating margin 9900 -€1,703 -€2,234 -€531 -31.2%
Operating profit (loss) 9901 -€2,153 -€3,848 -€1,695 -78.7%
Financial income 75/76B - €997 +€997
Recurring financial income 75 - €997 +€997
Financial charges 65/66B €240 €187 -€53 -22.0%
Recurring financial charges 65 €240 €187 -€53 -22.0%
Profit (loss) for the period before taxes 9903 -€2,393 -€3,037 -€644 -26.9%
Profit (loss) for the period 9904 -€2,393 -€3,037 -€644 -26.9%
Profit (loss) for the period to be appropriated 9905 -€2,393 -€3,037 -€644 -26.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.