Skip to content

WeWatt: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WeWatt

BE 0835.759.720
NACE 28.230, Manufacture of machinery and equipment not elsewhere classified
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,179
2024 · €41,612-€39,433
Equity
€247,623
2024 · €245,444+€2,179
Cash
€128,953
2024 · €120,748+€8,205
Balance sheet total
€339,958
2024 · €271,574+€68,384

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€119,141

    up €119,141 (+155%), from €77,024 to €196,164

    of which Other amounts receivable: +€66,421

  • Stocks and contracts -€42,500

    no longer reported in 2025 (was €42,500)

  • Tangible fixed assets -€15,725

    down €15,725 (-67.3%), from €23,359 to €7,633

    of which Plant, machinery and equipment: -€9,936

  • Cash +€8,205

    up €8,205 (+6.8%), from €120,748 to €128,953

    mainly Trade debts (+€60,164) and Stocks and contracts (+€42,500)

Equity and liabilities
  • Trade debts +€60,164

    up €60,164 (+263%), from €22,897 to €83,060

  • Tax, wage and social debts +€3,874

    up €3,874 (+181%), from €2,146 to €6,021

    of which Remuneration and social security: +€3,162

Income statement
  • Gross operating margin -€24,282

    down €24,282 (-28.6%), from €84,782 to €60,500

  • Staff costs +€18,667

    up €18,667 (+98.0%), from €19,045 to €37,712

  • Depreciation -€4,209

    down €4,209 (-21.4%), from €19,696 to €15,487

  • Other operating charges -€1,322

    down €1,322 (-36.7%), from €3,603 to €2,281

  • Financial income +€1,308

    up €1,308 (+14,714%), from €9 to €1,317

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €41,612
Gross operating margin -€24,282
Staff costs -€18,667
Depreciation +€4,209
Other operating charges +€1,322
Other operating items -€3,489
Financial income +€1,308
Financial charges -€15
Taxes +€180
Result 2025 €2,179
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,967
Investment +€238
Financing €0
Cash 2024 €120,748
Net result for the year +€2,179
Depreciation +€15,487
Stocks and contracts +€42,500
Receivables within one year -€119,141
Deferred charges and accrued income +€736
Trade debts +€60,164
Tax, wage and social debts +€3,874
Other debts +€2,166
Investment in fixed assets (net) +€238
Cash 2025 €128,953
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €271,574 €339,958 +€68,384 +25.2%
Fixed assets 21/28 €26,904 €11,178 -€15,725 -58.5%
Tangible fixed assets 22/27 €23,359 €7,633 -€15,725 -67.3%
Plant, machinery and equipment 23 €17,569 €7,633 -€9,936 -56.6%
Furniture and vehicles 24 €5,789 - -€5,789
Financial fixed assets 28 €3,545 €3,545 = 0.0%
Current assets 29/58 €244,670 €328,780 +€84,109 +34.4%
Stocks and contracts in progress 3 €42,500 - -€42,500
Stocks 30/36 €42,500 - -€42,500
Amounts receivable within one year 40/41 €77,024 €196,164 +€119,141 +155%
Trade receivables 40 €69,009 €121,729 +€52,719 +76.4%
Other amounts receivable 41 €8,014 €74,436 +€66,421 +829%
Cash at bank and in hand 54/58 €120,748 €128,953 +€8,205 +6.8%
Deferred charges and accrued income 490/1 €4,398 €3,662 -€736 -16.7%
Total equity and liabilities 10/49 €271,574 €339,958 +€68,384 +25.2%
Equity 10/15 €245,444 €247,623 +€2,179 +0.9%
Contributions 10/11 €201,500 €201,500 = 0.0%
Capital 10 €201,500 €201,500 = 0.0%
Issued capital 100 €201,500 €201,500 = 0.0%
Reserves 13 €43,944 €46,123 +€2,179 +5.0%
Non-distributable reserves 130/1 €8,868 €8,977 +€109 +1.2%
Legal reserve 130 €8,868 €8,977 +€109 +1.2%
Distributable reserves 133 €35,075 €37,146 +€2,070 +5.9%
Amounts payable 17/49 €26,130 €92,335 +€66,205 +253%
Amounts payable within one year 42/48 €26,130 €92,335 +€66,205 +253%
Trade debts 44 €22,897 €83,060 +€60,164 +263%
Suppliers 440/4 €22,897 €83,060 +€60,164 +263%
Taxes, remuneration and social security 45 €2,146 €6,021 +€3,874 +181%
Taxes 450/3 €417 €1,129 +€712 +171%
Remuneration and social security 454/9 €1,729 €4,891 +€3,162 +183%
Other amounts payable 47/48 €1,087 €3,254 +€2,166 +199%
Remuneration, social security and pensions 62 €19,045 €37,712 +€18,667 +98.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €19,696 €15,487 -€4,209 -21.4%
Other operating charges 640/8 €3,603 €2,281 -€1,322 -36.7%
Non-recurring operating charges 66A - €3,489 +€3,489
Gross operating margin 9900 €84,782 €60,500 -€24,282 -28.6%
Operating profit (loss) 9901 €42,437 €1,530 -€40,907 -96.4%
Financial income 75/76B €9 €1,317 +€1,308 +14,714%
Recurring financial income 75 €9 €1,317 +€1,308 +14,714%
Financial charges 65/66B €319 €334 +€15 +4.6%
Recurring financial charges 65 €319 €334 +€15 +4.6%
Profit (loss) for the period before taxes 9903 €42,127 €2,513 -€39,613 -94.0%
Income taxes 67/77 €514 €334 -€180 -35.1%
Profit (loss) for the period 9904 €41,612 €2,179 -€39,433 -94.8%
Profit (loss) for the period to be appropriated 9905 €41,612 €2,179 -€39,433 -94.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.