Wetzels-Tech: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wetzels-Tech
Largest movements
- Cash +€8,912
up €8,912 (+37.8%), from €23,607 to €32,520
mainly Other debts (+€14,498) and Trade debts (+€6,179)
- Receivables within one year +€6,630
up €6,630 (+43.1%), from €15,393 to €22,023
- Tangible fixed assets -€5,273
down €5,273 (-37.1%), from €14,193 to €8,921
of which Furniture and vehicles: -€4,245
- Current investments +€1,647
up €1,647 (+465.2%), from €354 to €2,001
- Other debts +€14,498
up €14,498 (+184.5%), from €7,858 to €22,356
- Reserves -€10,979
down €10,979 (-53.1%), from €20,685 to €9,707
- Trade debts +€6,179
up €6,179 (+91.7%), from €6,736 to €12,915
- Tax, wage and social debts +€1,809
up €1,809 (+48.8%), from €3,710 to €5,520
- Taxes +€1,160
up €1,160 (+207.8%), from €558 to €1,719
- Depreciation -€919
down €919 (-14.8%), from €6,192 to €5,273
- Gross operating margin -€869
down €869 (-6.9%), from €12,678 to €11,809
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €85,431 | €96,939 | +€11,507 | +13.5% |
| Fixed assets | 21/28 | €14,193 | €8,921 | -€5,273 | -37.1% |
| Tangible fixed assets | 22/27 | €14,193 | €8,921 | -€5,273 | -37.1% |
| Furniture and vehicles | 24 | €4,245 | - | -€4,245 | |
| Other tangible fixed assets | 26 | €9,949 | €8,921 | -€1,028 | -10.3% |
| Current assets | 29/58 | €71,238 | €88,018 | +€16,780 | +23.6% |
| Stocks and contracts in progress | 3 | €30,473 | €29,977 | -€496 | -1.6% |
| Stocks | 30/36 | €30,473 | €29,977 | -€496 | -1.6% |
| Amounts receivable within one year | 40/41 | €15,393 | €22,023 | +€6,630 | +43.1% |
| Trade receivables | 40 | €15,393 | €22,023 | +€6,630 | +43.1% |
| Current investments | 50/53 | €354 | €2,001 | +€1,647 | +465.2% |
| Cash at bank and in hand | 54/58 | €23,607 | €32,520 | +€8,912 | +37.8% |
| Deferred charges and accrued income | 490/1 | €1,410 | €1,497 | +€87 | +6.2% |
| Total equity and liabilities | 10/49 | €85,431 | €96,939 | +€11,507 | +13.5% |
| Equity | 10/15 | €67,126 | €56,148 | -€10,979 | -16.4% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €20,685 | €9,707 | -€10,979 | -53.1% |
| Distributable reserves | 133 | €20,685 | €9,707 | -€10,979 | -53.1% |
| Profit (loss) carried forward | 14 | €34,041 | €34,041 | = | 0.0% |
| Amounts payable | 17/49 | €18,305 | €40,791 | +€22,486 | +122.8% |
| Amounts payable within one year | 42/48 | €18,305 | €40,791 | +€22,486 | +122.8% |
| Trade debts | 44 | €6,736 | €12,915 | +€6,179 | +91.7% |
| Suppliers | 440/4 | €6,736 | €12,915 | +€6,179 | +91.7% |
| Taxes, remuneration and social security | 45 | €3,710 | €5,520 | +€1,809 | +48.8% |
| Taxes | 450/3 | €3,710 | €5,520 | +€1,809 | +48.8% |
| Other amounts payable | 47/48 | €7,858 | €22,356 | +€14,498 | +184.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,192 | €5,273 | -€919 | -14.8% |
| Other operating charges | 640/8 | €304 | €183 | -€122 | -40.0% |
| Gross operating margin | 9900 | €12,678 | €11,809 | -€869 | -6.9% |
| Operating profit (loss) | 9901 | €6,182 | €6,353 | +€171 | +2.8% |
| Financial income | 75/76B | €34 | €15 | -€19 | -56.8% |
| Recurring financial income | 75 | €34 | €15 | -€19 | -56.8% |
| Financial charges | 65/66B | €1,175 | €1,285 | +€110 | +9.3% |
| Recurring financial charges | 65 | €1,175 | €1,285 | +€110 | +9.3% |
| Profit (loss) for the period before taxes | 9903 | €5,041 | €5,083 | +€42 | +0.8% |
| Income taxes | 67/77 | €558 | €1,719 | +€1,160 | +207.8% |
| Profit (loss) for the period | 9904 | €4,482 | €3,364 | -€1,118 | -24.9% |
| Profit (loss) for the period to be appropriated | 9905 | €4,482 | €3,364 | -€1,118 | -24.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.