WETX: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WETX
Largest movements
- Cash +€34,732
up €34,732 (+52.9%), from €65,634 to €100,366
mainly Net result for the year (+€60,312) and Other debts (+€44,665)
- Deferred charges and accrued income -€27,347
down €27,347 (-99.6%), from €27,455 to €108
- Receivables within one year +€17,278
up €17,278 (+24.6%), from €70,132 to €87,410
- Other debts +€44,665
up €44,665 (+108.1%), from €41,321 to €85,986
- Reserves -€36,548
down €36,548 (-47.6%), from €76,823 to €40,274
- Tax, wage and social debts +€14,472
up €14,472 (+37.7%), from €38,391 to €52,864
- Trade debts +€2,120
up €2,120 (+129.2%), from €1,641 to €3,761
- Gross operating margin +€10,151
up €10,151 (+15.8%), from €64,243 to €74,395
- Depreciation -€3,637
down €3,637 (-100.0%), from €3,637 to €0
- Taxes +€2,016
up €2,016 (+13.5%), from €14,982 to €16,997
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €163,222 | €187,884 | +€24,662 | +15.1% |
| Fixed assets | 21/28 | €0 | - | = | |
| Tangible fixed assets | 22/27 | €0 | - | = | |
| Furniture and vehicles | 24 | €0 | - | = | |
| Current assets | 29/58 | €163,222 | €187,884 | +€24,662 | +15.1% |
| Amounts receivable within one year | 40/41 | €70,132 | €87,410 | +€17,278 | +24.6% |
| Other amounts receivable | 41 | €70,132 | €87,410 | +€17,278 | +24.6% |
| Cash at bank and in hand | 54/58 | €65,634 | €100,366 | +€34,732 | +52.9% |
| Deferred charges and accrued income | 490/1 | €27,455 | €108 | -€27,347 | -99.6% |
| Total equity and liabilities | 10/49 | €163,222 | €187,884 | +€24,662 | +15.1% |
| Equity | 10/15 | €81,823 | €45,274 | -€36,548 | -44.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €76,823 | €40,274 | -€36,548 | -47.6% |
| Distributable reserves | 133 | €76,823 | €40,274 | -€36,548 | -47.6% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €81,399 | €142,610 | +€61,211 | +75.2% |
| Amounts payable within one year | 42/48 | €81,353 | €142,610 | +€61,257 | +75.3% |
| Trade debts | 44 | €1,641 | €3,761 | +€2,120 | +129.2% |
| Suppliers | 440/4 | €1,641 | €3,761 | +€2,120 | +129.2% |
| Taxes, remuneration and social security | 45 | €38,391 | €52,864 | +€14,472 | +37.7% |
| Taxes | 450/3 | €38,391 | €52,864 | +€14,472 | +37.7% |
| Other amounts payable | 47/48 | €41,321 | €85,986 | +€44,665 | +108.1% |
| Accrued charges and deferred income | 492/3 | €46 | €0 | -€46 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,637 | €0 | -€3,637 | -100.0% |
| Other operating charges | 640/8 | €1,075 | €1,164 | +€90 | +8.3% |
| Gross operating margin | 9900 | €64,243 | €74,395 | +€10,151 | +15.8% |
| Operating profit (loss) | 9901 | €59,532 | €73,231 | +€13,699 | +23.0% |
| Financial income | 75/76B | €4,224 | €4,268 | +€45 | +1.1% |
| Recurring financial income | 75 | €4,224 | €4,268 | +€45 | +1.1% |
| Financial charges | 65/66B | €161 | €190 | +€29 | +18.0% |
| Recurring financial charges | 65 | €161 | €190 | +€29 | +18.0% |
| Profit (loss) for the period before taxes | 9903 | €63,594 | €77,309 | +€13,715 | +21.6% |
| Income taxes | 67/77 | €14,982 | €16,997 | +€2,016 | +13.5% |
| Profit (loss) for the period | 9904 | €48,613 | €60,312 | +€11,699 | +24.1% |
| Profit (loss) for the period to be appropriated | 9905 | €48,613 | €60,312 | +€11,699 | +24.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.