WeSupport: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WeSupport
Largest movements
- Cash +€84,262
up €84,262 (+113.5%), from €74,210 to €158,471
mainly Other debts (+€64,720) and Net result for the year (+€63,701)
- Tangible fixed assets -€13,370
down €13,370 (-26.6%), from €50,356 to €36,986
- Receivables within one year -€4,614
down €4,614 (-30.5%), from €15,123 to €10,509
of which Trade receivables: -€5,086
- Other debts +€64,720
up €64,720 (+5312.1%), from €1,218 to €65,939
- Tax, wage and social debts +€2,975
up €2,975 (+39.9%), from €7,448 to €10,423
- Gross operating margin +€13,786
up €13,786 (+17.1%), from €80,812 to €94,598
- Taxes -€1,733
down €1,733 (-9.4%), from €18,385 to €16,652
- Financial income -€1,700
down €1,700 (-100.0%), from €1,700 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €140,929 | €207,263 | +€66,335 | +47.1% |
| Fixed assets | 21/28 | €50,356 | €36,986 | -€13,370 | -26.6% |
| Intangible fixed assets | 21 | €0 | - | = | |
| Tangible fixed assets | 22/27 | €50,356 | €36,986 | -€13,370 | -26.6% |
| Furniture and vehicles | 24 | €50,356 | €36,986 | -€13,370 | -26.6% |
| Current assets | 29/58 | €90,572 | €170,277 | +€79,705 | +88.0% |
| Amounts receivable within one year | 40/41 | €15,123 | €10,509 | -€4,614 | -30.5% |
| Trade receivables | 40 | €15,123 | €10,037 | -€5,086 | -33.6% |
| Other amounts receivable | 41 | €0 | €472 | +€472 | |
| Cash at bank and in hand | 54/58 | €74,210 | €158,471 | +€84,262 | +113.5% |
| Deferred charges and accrued income | 490/1 | €1,240 | €1,297 | +€57 | +4.6% |
| Total equity and liabilities | 10/49 | €140,929 | €207,263 | +€66,335 | +47.1% |
| Equity | 10/15 | €131,200 | €129,902 | -€1,299 | -1.0% |
| Contributions | 10/11 | €1,600 | €1,600 | = | 0.0% |
| Reserves | 13 | €128,000 | €128,000 | = | 0.0% |
| Distributable reserves | 133 | €128,000 | €128,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,600 | €302 | -€1,299 | -81.2% |
| Amounts payable | 17/49 | €9,728 | €77,362 | +€67,633 | +695.2% |
| Amounts payable within one year | 42/48 | €9,657 | €77,281 | +€67,625 | +700.3% |
| Trade debts | 44 | €991 | €920 | -€71 | -7.1% |
| Suppliers | 440/4 | €991 | €920 | -€71 | -7.1% |
| Taxes, remuneration and social security | 45 | €7,448 | €10,423 | +€2,975 | +39.9% |
| Taxes | 450/3 | €7,448 | €10,423 | +€2,975 | +39.9% |
| Other amounts payable | 47/48 | €1,218 | €65,939 | +€64,720 | +5312.1% |
| Accrued charges and deferred income | 492/3 | €71 | €80 | +€9 | +12.3% |
| Non-recurring operating income | 76A | €3,481 | €0 | -€3,481 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,298 | €13,370 | +€72 | +0.5% |
| Other operating charges | 640/8 | €678 | €694 | +€16 | +2.4% |
| Gross operating margin | 9900 | €80,812 | €94,598 | +€13,786 | +17.1% |
| Operating profit (loss) | 9901 | €66,836 | €80,534 | +€13,698 | +20.5% |
| Financial income | 75/76B | €1,700 | €0 | -€1,700 | -100.0% |
| Recurring financial income | 75 | €1,700 | €0 | -€1,700 | -100.0% |
| Financial charges | 65/66B | €171 | €181 | +€10 | +5.9% |
| Recurring financial charges | 65 | €171 | €181 | +€10 | +5.9% |
| Profit (loss) for the period before taxes | 9903 | €68,365 | €80,353 | +€11,988 | +17.5% |
| Income taxes | 67/77 | €18,385 | €16,652 | -€1,733 | -9.4% |
| Profit (loss) for the period | 9904 | €49,980 | €63,701 | +€13,721 | +27.5% |
| Profit (loss) for the period to be appropriated | 9905 | €49,980 | €63,701 | +€13,721 | +27.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.