Westen Wind: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Westen Wind
Largest movements
- Receivables within one year +€839
up €839 (+19.0%), from €4,406 to €5,245
of which Other amounts receivable: +€1,366
- Trade debts +€1,137
up €1,137 (+117%), from €974 to €2,111
- Tax, wage and social debts -€300
down €300 (-36.0%), from €835 to €535
- Gross operating margin -€391
down €391 (-39.8%), from €983 to €592
- Depreciation -€284
down €284 (-100%), from €284 to €0
- Taxes -€43
down €43 (-34.2%), from €126 to €83
- Financial income +€36
up €36 (+18.3%), from €199 to €235
- Financial charges +€25
up €25 (+20.9%), from €117 to €142
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,878 | €5,689 | +€811 | +16.6% |
| Fixed assets | 21/28 | €170 | €170 | = | 0.0% |
| Tangible fixed assets | 22/27 | €0 | - | = | |
| Plant, machinery and equipment | 23 | €0 | - | = | |
| Furniture and vehicles | 24 | €0 | - | = | |
| Financial fixed assets | 28 | €170 | €170 | = | 0.0% |
| Current assets | 29/58 | €4,708 | €5,519 | +€811 | +17.2% |
| Amounts receivable within one year | 40/41 | €4,406 | €5,245 | +€839 | +19.0% |
| Trade receivables | 40 | €661 | €134 | -€527 | -79.8% |
| Other amounts receivable | 41 | €3,745 | €5,111 | +€1,366 | +36.5% |
| Cash at bank and in hand | 54/58 | €178 | €135 | -€43 | -24.1% |
| Deferred charges and accrued income | 490/1 | €124 | €139 | +€15 | +12.2% |
| Total equity and liabilities | 10/49 | €4,878 | €5,689 | +€811 | +16.6% |
| Equity | 10/15 | €3,069 | €3,043 | -€26 | -0.8% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €69 | €43 | -€26 | -37.6% |
| Amounts payable | 17/49 | €1,809 | €2,646 | +€837 | +46.3% |
| Amounts payable within one year | 42/48 | €1,809 | €2,646 | +€837 | +46.3% |
| Trade debts | 44 | €974 | €2,111 | +€1,137 | +117% |
| Suppliers | 440/4 | €974 | €2,111 | +€1,137 | +117% |
| Taxes, remuneration and social security | 45 | €835 | €535 | -€300 | -36.0% |
| Taxes | 450/3 | €835 | €535 | -€300 | -36.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €284 | €0 | -€284 | -100% |
| Other operating charges | 640/8 | €607 | €628 | +€20 | +3.4% |
| Gross operating margin | 9900 | €983 | €592 | -€391 | -39.8% |
| Operating profit (loss) | 9901 | €91 | -€36 | -€127 | |
| Financial income | 75/76B | €199 | €235 | +€36 | +18.3% |
| Recurring financial income | 75 | €199 | €235 | +€36 | +18.3% |
| Financial charges | 65/66B | €117 | €142 | +€25 | +20.9% |
| Recurring financial charges | 65 | €117 | €142 | +€25 | +20.9% |
| Profit (loss) for the period before taxes | 9903 | €173 | €57 | -€116 | -67.0% |
| Income taxes | 67/77 | €126 | €83 | -€43 | -34.2% |
| Profit (loss) for the period | 9904 | €47 | -€26 | -€73 | |
| Profit (loss) for the period to be appropriated | 9905 | €47 | -€26 | -€73 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.