West-Station: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
West-Station
Largest movements
- Cash +€25,255
up €25,255 (+102.9%), from €24,543 to €49,798
mainly Net result for the year (+€42,394)
- Reserves +€42,394
up €42,394 (+9.6%), from €441,267 to €483,661
of which Distributable reserves: +€42,394
- Other debts -€15,771
down €15,771 (-4.2%), from €378,508 to €362,736
- Financial income -€7,500
down €7,500 (-12.0%), from €62,500 to €55,000
- Financial charges -€710
down €710 (-12.4%), from €5,710 to €4,999
- Gross operating margin +€136
up €136 (+2.1%), from -€6,516 to -€6,380
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €858,778 | €885,065 | +€26,287 | +3.1% |
| Fixed assets | 21/28 | €834,235 | €834,235 | = | 0.0% |
| Financial fixed assets | 28 | €834,235 | €834,235 | = | 0.0% |
| Current assets | 29/58 | €24,543 | €50,830 | +€26,287 | +107.1% |
| Amounts receivable within one year | 40/41 | - | €1,032 | +€1,032 | |
| Other amounts receivable | 41 | - | €1,032 | +€1,032 | |
| Cash at bank and in hand | 54/58 | €24,543 | €49,798 | +€25,255 | +102.9% |
| Total equity and liabilities | 10/49 | €858,778 | €885,065 | +€26,287 | +3.1% |
| Equity | 10/15 | €478,451 | €520,845 | +€42,394 | +8.9% |
| Contributions | 10/11 | €37,184 | €37,184 | = | 0.0% |
| Reserves | 13 | €441,267 | €483,661 | +€42,394 | +9.6% |
| Tax-exempt reserves | 132 | €19,110 | €19,110 | = | 0.0% |
| Distributable reserves | 133 | €422,157 | €464,550 | +€42,394 | +10.0% |
| Amounts payable | 17/49 | €380,326 | €364,220 | -€16,106 | -4.2% |
| Amounts payable within one year | 42/48 | €380,326 | €364,220 | -€16,106 | -4.2% |
| Trade debts | 44 | €226 | €100 | -€126 | -55.8% |
| Suppliers | 440/4 | €226 | €100 | -€126 | -55.8% |
| Taxes, remuneration and social security | 45 | €1,593 | €1,384 | -€209 | -13.1% |
| Taxes | 450/3 | €1,593 | €1,384 | -€209 | -13.1% |
| Other amounts payable | 47/48 | €378,508 | €362,736 | -€15,771 | -4.2% |
| Other operating charges | 640/8 | €1,194 | €1,226 | +€33 | +2.8% |
| Gross operating margin | 9900 | -€6,516 | -€6,380 | +€136 | +2.1% |
| Operating profit (loss) | 9901 | -€7,710 | -€7,607 | +€103 | +1.3% |
| Financial income | 75/76B | €62,500 | €55,000 | -€7,500 | -12.0% |
| Recurring financial income | 75 | €62,500 | €55,000 | -€7,500 | -12.0% |
| Financial charges | 65/66B | €5,710 | €4,999 | -€710 | -12.4% |
| Recurring financial charges | 65 | €5,710 | €4,999 | -€710 | -12.4% |
| Profit (loss) for the period before taxes | 9903 | €49,080 | €42,394 | -€6,687 | -13.6% |
| Profit (loss) for the period | 9904 | €49,080 | €42,394 | -€6,687 | -13.6% |
| Profit (loss) for the period to be appropriated | 9905 | €49,080 | €42,394 | -€6,687 | -13.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.