Skip to content

WESSELS KACHELS: what changed

What changed

WESSELS KACHELS

BE 0844.041.342
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,562
2016 · -€97-€1,465
Equity
€11,886
2016 · €13,448-€1,562
Cash
€1,984
2016 · €3,909-€1,926
Balance sheet total
€15,817
2016 · €18,391-€2,574

Largest movements

2016 to 2017
Assets
  • Current assets -€2,574

    down €2,574 (-14.0%), from €18,391 to €15,817

    of which Cash: -€1,926

Equity and liabilities
  • Profit (loss) carried forward -€1,562

    down €1,562 (-192%), from -€812 to -€2,374

  • Debts -€1,011

    down €1,011 (-20.5%), from €4,943 to €3,931

Income statement
  • Gross operating margin -€828

    down €828 (-674%), from -€123 to -€950

Change in the result, 2016 to 2017

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2016 -€97
Gross operating margin -€828
Other operating items -€695
Financial income +€66
Financial charges -€8
Result 2017 -€1,562
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2016 to 2017

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 19 lines
Line Code 2016 2017 Change %
Total assets 20/58 €18,391 €15,817 -€2,574 -14.0%
Current assets 29/58 €18,391 €15,817 -€2,574 -14.0%
Amounts receivable within one year 40/41 €14,411 €13,697 -€714 -5.0%
Cash at bank and in hand 54/58 €3,909 €1,984 -€1,926 -49.3%
Total equity and liabilities 10/49 €18,391 €15,817 -€2,574 -14.0%
Equity 10/15 €13,448 €11,886 -€1,562 -11.6%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€812 -€2,374 -€1,562 -192%
Amounts payable 17/49 €4,943 €3,931 -€1,011 -20.5%
Amounts payable within one year 42/48 €4,293 €3,281 -€1,011 -23.6%
Trade debts 44 €4,293 €3,281 -€1,011 -23.6%
Gross operating margin 9900 -€123 -€950 -€828 -674%
Operating profit (loss) 9901 -€123 -€1,645 -€1,523 -1,240%
Recurring financial income 75 €70 €136 +€66 +93.8%
Recurring financial charges 65 €45 €53 +€8 +18.2%
Profit (loss) for the period before taxes 9903 -€97 -€1,562 -€1,465 -1,503%
Profit (loss) for the period 9904 -€97 -€1,562 -€1,465 -1,503%
Profit (loss) for the period to be appropriated 9905 -€97 -€1,562 -€1,465 -1,503%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2016 and 31 December 2017. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.