Werner Couwenbergh: what changed
Werner Couwenbergh
Largest movements
- Receivables within one year +€20,126
up €20,126 (+148%), from €13,639 to €33,765
of which Trade receivables: +€15,624
- Cash +€19,303
up €19,303 (+141%), from €13,660 to €32,963
mainly Other debts (+€47,084) and Net result for the year (+€31,800)
- Tangible fixed assets -€18,447
down €18,447 (-33.0%), from €55,955 to €37,508
of which Furniture and vehicles: -€17,516
- Other debts +€47,084
up €47,084 (+222%), from €21,194 to €68,277
- Profit (loss) carried forward -€43,890
down €43,890 (-100%), from €43,890 to €0
- Tax, wage and social debts +€19,464
up €19,464, from €0 to €19,464
- Reserves -€1,860
down €1,860 (-100%), from €1,860 to €0
of which Distributable reserves: -€1,860
- Gross operating margin -€14,217
down €14,217 (-18.8%), from €75,799 to €61,582
- Taxes -€2,608
down €2,608 (-21.1%), from €12,385 to €9,777
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €86,548 | €107,520 | +€20,972 | +24.2% |
| Fixed assets | 21/28 | €55,955 | €37,508 | -€18,447 | -33.0% |
| Tangible fixed assets | 22/27 | €55,955 | €37,508 | -€18,447 | -33.0% |
| Plant, machinery and equipment | 23 | €5,664 | €4,732 | -€931 | -16.4% |
| Furniture and vehicles | 24 | €50,291 | €32,776 | -€17,516 | -34.8% |
| Current assets | 29/58 | €30,593 | €70,012 | +€39,419 | +129% |
| Amounts receivable within one year | 40/41 | €13,639 | €33,765 | +€20,126 | +148% |
| Trade receivables | 40 | €0 | €15,624 | +€15,624 | |
| Other amounts receivable | 41 | €13,639 | €18,142 | +€4,503 | +33.0% |
| Cash at bank and in hand | 54/58 | €13,660 | €32,963 | +€19,303 | +141% |
| Deferred charges and accrued income | 490/1 | €3,293 | €3,283 | -€9 | -0.3% |
| Total equity and liabilities | 10/49 | €86,548 | €107,520 | +€20,972 | +24.2% |
| Equity | 10/15 | €64,350 | €18,600 | -€45,750 | -71.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €0 | -€1,860 | -100% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €1,860 | €0 | -€1,860 | -100% |
| Profit (loss) carried forward | 14 | €43,890 | €0 | -€43,890 | -100% |
| Amounts payable | 17/49 | €22,197 | €88,920 | +€66,722 | +301% |
| Amounts payable within one year | 42/48 | €22,000 | €88,368 | +€66,369 | +302% |
| Trade debts | 44 | €806 | €627 | -€179 | -22.2% |
| Suppliers | 440/4 | €806 | €627 | -€179 | -22.2% |
| Taxes, remuneration and social security | 45 | €0 | €19,464 | +€19,464 | |
| Taxes | 450/3 | €0 | €19,464 | +€19,464 | |
| Other amounts payable | 47/48 | €21,194 | €68,277 | +€47,084 | +222% |
| Accrued charges and deferred income | 492/3 | €198 | €552 | +€354 | +179% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €18,370 | €18,447 | +€77 | +0.4% |
| Other operating charges | 640/8 | €1,091 | €1,486 | +€394 | +36.1% |
| Gross operating margin | 9900 | €75,799 | €61,582 | -€14,217 | -18.8% |
| Operating profit (loss) | 9901 | €56,338 | €41,650 | -€14,688 | -26.1% |
| Financial income | 75/76B | €11 | €0 | -€11 | -100% |
| Recurring financial income | 75 | €11 | €0 | -€11 | -100% |
| Financial charges | 65/66B | €74 | €72 | -€2 | -2.2% |
| Recurring financial charges | 65 | €74 | €72 | -€2 | -2.2% |
| Profit (loss) for the period before taxes | 9903 | €56,275 | €41,577 | -€14,698 | -26.1% |
| Income taxes | 67/77 | €12,385 | €9,777 | -€2,608 | -21.1% |
| Profit (loss) for the period | 9904 | €43,890 | €31,800 | -€12,090 | -27.5% |
| Profit (loss) for the period to be appropriated | 9905 | €43,890 | €31,800 | -€12,090 | -27.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.