Skip to content

WERE - INVEST: what changed

What changed

WERE - INVEST

BE 0442.391.957
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€22,631
2024 · €19,165+€3,466
Equity
€860,734
2024 · €940,550-€79,816
Cash
€409,836
2024 · €386,891+€22,945
Balance sheet total
€986,924
2024 · €1.1m-€85,844

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€120,223

    down €120,223 (-18.2%), from €661,478 to €541,255

    of which Land and buildings: -€121,263

  • Cash +€22,945

    up €22,945 (+5.9%), from €386,891 to €409,836

    mainly Investment in fixed assets (net) (+€88,830) and Depreciation (+€31,392)

Equity and liabilities
  • Contributions -€86,134

    down €86,134 (-12.5%), from €686,470 to €600,336

  • Profit (loss) carried forward +€31,079

    new in 2025: €31,079

  • Reserves -€24,762

    down €24,762 (-9.7%), from €254,080 to €229,318

    of which Distributable reserves: -€15,861

Income statement
  • Depreciation -€6,776

    down €6,776 (-17.8%), from €38,168 to €31,392

  • Gross operating margin +€5,615

    up €5,615 (+7.9%), from €71,323 to €76,939

  • Other operating charges +€2,666

    up €2,666 (+25.1%), from €10,621 to €13,287

  • Financial income -€2,395

    down €2,395 (-79.9%), from €2,998 to €602

  • Taxes +€1,752

    up €1,752 (+18.8%), from €9,307 to €11,059

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €19,165
Gross operating margin +€5,615
Depreciation +€6,776
Other operating charges -€2,666
Other operating items -€2,293
Financial income -€2,395
Financial charges +€181
Taxes -€1,752
Result 2025 €22,631
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€43,277
Investment +€88,830
Financing -€109,162
Cash 2024 €386,891
Net result for the year +€22,631
Depreciation +€31,392
Receivables within one year -€9,295
Deferred charges and accrued income -€2,139
Provisions -€4,370
Trade debts +€7,074
Tax, wage and social debts -€2,016
Investment in fixed assets (net) +€88,830
Debts after one year -€6,829
Current portion of long-term debt +€115
Contributions, distributions and other -€102,447
Cash 2025 €409,836
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,072,769 €986,924 -€85,844 -8.0%
Fixed assets 21/28 €661,478 €541,255 -€120,223 -18.2%
Tangible fixed assets 22/27 €661,478 €541,255 -€120,223 -18.2%
Land and buildings 22 €661,078 €539,815 -€121,263 -18.3%
Plant, machinery and equipment 23 €400 €1,440 +€1,040 +260%
Current assets 29/58 €411,291 €445,669 +€34,378 +8.4%
Amounts receivable within one year 40/41 €20,956 €30,250 +€9,295 +44.4%
Other amounts receivable 41 €20,956 €30,250 +€9,295 +44.4%
Cash at bank and in hand 54/58 €386,891 €409,836 +€22,945 +5.9%
Deferred charges and accrued income 490/1 €3,444 €5,583 +€2,139 +62.1%
Total equity and liabilities 10/49 €1,072,769 €986,924 -€85,844 -8.0%
Equity 10/15 €940,550 €860,734 -€79,816 -8.5%
Contributions 10/11 €686,470 €600,336 -€86,134 -12.5%
Reserves 13 €254,080 €229,318 -€24,762 -9.7%
Non-distributable reserves 130/1 €3,322 €2,905 -€417 -12.5%
Reserves not available under the articles 1311 €3,322 €2,905 -€417 -12.5%
Tax-exempt reserves 132 €144,224 €135,740 -€8,484 -5.9%
Distributable reserves 133 €106,534 €90,673 -€15,861 -14.9%
Profit (loss) carried forward 14 - €31,079 +€31,079
Provisions and deferred taxes 16 €74,297 €69,927 -€4,370 -5.9%
Deferred taxes 168 €74,297 €69,927 -€4,370 -5.9%
Amounts payable 17/49 €57,921 €56,264 -€1,657 -2.9%
Amounts payable after more than one year 17 €45,899 €39,070 -€6,829 -14.9%
Financial debts 170/4 €45,899 €39,070 -€6,829 -14.9%
Amounts payable within one year 42/48 €12,022 €17,194 +€5,172 +43.0%
Current portion of amounts payable after more than one year 42 €6,715 €6,829 +€115 +1.7%
Trade debts 44 - €7,074 +€7,074
Suppliers 440/4 - €7,074 +€7,074
Taxes, remuneration and social security 45 €5,307 €3,291 -€2,016 -38.0%
Taxes 450/3 €5,307 €3,291 -€2,016 -38.0%
Non-recurring operating income 76A - €212 +€212
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €38,168 €31,392 -€6,776 -17.8%
Other operating charges 640/8 €10,621 €13,287 +€2,666 +25.1%
Non-recurring operating charges 66A - €2,293 +€2,293
Gross operating margin 9900 €71,323 €76,939 +€5,615 +7.9%
Operating profit (loss) 9901 €22,535 €29,967 +€7,432 +33.0%
Financial income 75/76B €2,998 €602 -€2,395 -79.9%
Recurring financial income 75 €2,998 €602 -€2,395 -79.9%
Financial charges 65/66B €1,431 €1,249 -€181 -12.7%
Recurring financial charges 65 €1,431 €1,249 -€181 -12.7%
Profit (loss) for the period before taxes 9903 €24,101 €29,320 +€5,218 +21.7%
Transfer from deferred taxes 780 €4,370 €4,370 = 0.0%
Income taxes 67/77 €9,307 €11,059 +€1,752 +18.8%
Profit (loss) for the period 9904 €19,165 €22,631 +€3,466 +18.1%
Transfer from tax-exempt reserves 789 €8,484 €8,484 = 0.0%
Profit (loss) for the period to be appropriated 9905 €27,648 €31,114 +€3,466 +12.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.