Wensput: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wensput
Largest movements
- Cash -€11,813
down €11,813 (-26.0%), from €45,509 to €33,697
mainly Investment in fixed assets (net) (-€11,546) and Debts after one year (-€10,831)
- Tangible fixed assets +€8,009
up €8,009 (+136.4%), from €5,871 to €13,880
of which Furniture and vehicles: +€7,309
- Receivables within one year +€6,533
up €6,533 (+20.6%), from €31,740 to €38,273
of which Trade receivables: +€8,658
- Debts after one year -€10,831
down €10,831 (-3.9%), from €277,775 to €266,944
- Trade debts +€6,739
up €6,739 (+162.2%), from €4,156 to €10,894
- Profit (loss) carried forward +€5,056
up €5,056 (+2.6%), from -€191,378 to -€186,323
- Gross operating margin +€15,224
up €15,224, from -€4,879 to €10,345
- Financial income -€4,096
down €4,096 (-100.0%), from €4,096 to €0
- Depreciation +€1,338
up €1,338 (+60.9%), from €2,198 to €3,537
- Other operating charges -€479
down €479 (-28.6%), from €1,671 to €1,193
- Financial charges +€318
up €318 (+163.7%), from €194 to €512
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €109,486 | €111,875 | +€2,389 | +2.2% |
| Fixed assets | 21/28 | €5,871 | €13,880 | +€8,009 | +136.4% |
| Tangible fixed assets | 22/27 | €5,871 | €13,880 | +€8,009 | +136.4% |
| Land and buildings | 22 | €5,871 | €6,571 | +€700 | +11.9% |
| Furniture and vehicles | 24 | - | €7,309 | +€7,309 | |
| Current assets | 29/58 | €103,615 | €97,995 | -€5,620 | -5.4% |
| Stocks and contracts in progress | 3 | €25,980 | €25,980 | = | 0.0% |
| Stocks | 30/36 | €25,980 | €25,980 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €31,740 | €38,273 | +€6,533 | +20.6% |
| Trade receivables | 40 | - | €8,658 | +€8,658 | |
| Other amounts receivable | 41 | €31,740 | €29,615 | -€2,125 | -6.7% |
| Cash at bank and in hand | 54/58 | €45,509 | €33,697 | -€11,813 | -26.0% |
| Deferred charges and accrued income | 490/1 | €386 | €45 | -€341 | -88.4% |
| Total equity and liabilities | 10/49 | €109,486 | €111,875 | +€2,389 | +2.2% |
| Equity | 10/15 | -€172,778 | -€167,723 | +€5,056 | +2.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€191,378 | -€186,323 | +€5,056 | +2.6% |
| Amounts payable | 17/49 | €282,264 | €279,597 | -€2,667 | -0.9% |
| Amounts payable after more than one year | 17 | €277,775 | €266,944 | -€10,831 | -3.9% |
| Financial debts | 170/4 | €277,775 | €266,944 | -€10,831 | -3.9% |
| Amounts payable within one year | 42/48 | €4,489 | €12,653 | +€8,164 | +181.9% |
| Trade debts | 44 | €4,156 | €10,894 | +€6,739 | +162.2% |
| Suppliers | 440/4 | €4,156 | €10,894 | +€6,739 | +162.2% |
| Advances received on contracts in progress | 46 | - | €617 | +€617 | |
| Taxes, remuneration and social security | 45 | €334 | €1,143 | +€809 | +242.6% |
| Taxes | 450/3 | €334 | €1,143 | +€809 | +242.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,198 | €3,537 | +€1,338 | +60.9% |
| Other operating charges | 640/8 | €1,671 | €1,193 | -€479 | -28.6% |
| Gross operating margin | 9900 | -€4,879 | €10,345 | +€15,224 | |
| Operating profit (loss) | 9901 | -€8,748 | €5,616 | +€14,364 | |
| Financial income | 75/76B | €4,096 | €0 | -€4,096 | -100.0% |
| Recurring financial income | 75 | €4,096 | €0 | -€4,096 | -100.0% |
| Financial charges | 65/66B | €194 | €512 | +€318 | +163.7% |
| Recurring financial charges | 65 | €194 | €512 | +€318 | +163.7% |
| Profit (loss) for the period before taxes | 9903 | -€4,847 | €5,104 | +€9,950 | |
| Income taxes | 67/77 | €44 | €48 | +€4 | +9.0% |
| Profit (loss) for the period | 9904 | -€4,891 | €5,056 | +€9,946 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,891 | €5,056 | +€9,946 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.