Skip to content

Wenless: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Wenless

BE 0885.531.113
NACE 96.230, Day spas, saunas and steam baths
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€5,466
2024 · -€6,716+€1,250
Equity
-€24,139
2024 · -€18,673-€5,466
Cash
€2,118
2024 · €7,859-€5,740
Balance sheet total
€44,703
2024 · €57,848-€13,145

Largest movements

2024 to 2025
Assets
  • Cash -€5,740

    down €5,740 (-73.0%), from €7,859 to €2,118

    mainly Debts after one year (-€5,637) and Net result for the year (-€5,466)

  • Tangible fixed assets -€5,344

    down €5,344 (-18.4%), from €29,088 to €23,744

    of which Other tangible fixed assets: -€2,803

  • Deferred charges and accrued income -€2,011

    down €2,011 (-18.3%), from €10,970 to €8,959

Equity and liabilities
  • Debts after one year -€5,637

    down €5,637 (-22.5%), from €25,098 to €19,461

  • Profit (loss) carried forward -€5,466

    down €5,466 (-17.6%), from -€31,127 to -€36,593

  • Other debts -€4,780

    down €4,780 (-13.5%), from €35,326 to €30,547

  • Trade debts +€3,484

    up €3,484 (+50.1%), from €6,959 to €10,444

  • Accrued charges and deferred income -€1,500

    no longer reported in 2025 (was €1,500)

Income statement
  • Other operating charges -€4,865

    down €4,865 (-73.2%), from €6,642 to €1,777

  • Gross operating margin -€4,260

    down €4,260 (-49.5%), from €8,601 to €4,341

  • Financial charges -€1,204

    down €1,204 (-30.9%), from €3,895 to €2,691

  • Depreciation +€703

    up €703 (+15.2%), from €4,641 to €5,344

  • Taxes -€140

    no longer reported in 2025 (was €140)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,716
Gross operating margin -€4,260
Depreciation -€703
Other operating charges +€4,865
Financial income +€5
Financial charges +€1,204
Taxes +€140
Result 2025 -€5,466
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€71
Investment €0
Financing -€5,670
Cash 2024 €7,859
Net result for the year -€5,466
Depreciation +€5,344
Stocks and contracts +€105
Receivables within one year -€55
Deferred charges and accrued income +€2,011
Trade debts +€3,484
Tax, wage and social debts +€701
Advances received +€85
Other debts -€4,780
Accrued charges and deferred income -€1,500
Debts after one year -€5,637
Short-term financial debts -€33
Cash 2025 €2,118
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €57,848 €44,703 -€13,145 -22.7%
Fixed assets 21/28 €29,237 €23,893 -€5,344 -18.3%
Tangible fixed assets 22/27 €29,088 €23,744 -€5,344 -18.4%
Plant, machinery and equipment 23 €10,327 €7,786 -€2,541 -24.6%
Other tangible fixed assets 26 €18,761 €15,958 -€2,803 -14.9%
Financial fixed assets 28 €149 €149 = 0.0%
Current assets 29/58 €28,611 €20,810 -€7,801 -27.3%
Stocks and contracts in progress 3 €9,595 €9,491 -€105 -1.1%
Stocks 30/36 €9,595 €9,491 -€105 -1.1%
Amounts receivable within one year 40/41 €187 €242 +€55 +29.3%
Other amounts receivable 41 €187 €242 +€55 +29.3%
Cash at bank and in hand 54/58 €7,859 €2,118 -€5,740 -73.0%
Deferred charges and accrued income 490/1 €10,970 €8,959 -€2,011 -18.3%
Total equity and liabilities 10/49 €57,848 €44,703 -€13,145 -22.7%
Equity 10/15 -€18,673 -€24,139 -€5,466 -29.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €6,254 €6,254 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €4,394 €4,394 = 0.0%
Profit (loss) carried forward 14 -€31,127 -€36,593 -€5,466 -17.6%
Amounts payable 17/49 €76,521 €68,842 -€7,679 -10.0%
Amounts payable after more than one year 17 €25,098 €19,461 -€5,637 -22.5%
Financial debts 170/4 €25,098 €19,461 -€5,637 -22.5%
Amounts payable within one year 42/48 €49,923 €49,381 -€542 -1.1%
Financial debts 43 €146 €113 -€33 -22.6%
Credit institutions 430/8 €146 €113 -€33 -22.6%
Trade debts 44 €6,959 €10,444 +€3,484 +50.1%
Suppliers 440/4 €6,959 €10,444 +€3,484 +50.1%
Advances received on contracts in progress 46 €538 €623 +€85 +15.8%
Taxes, remuneration and social security 45 €6,954 €7,655 +€701 +10.1%
Taxes 450/3 €6,885 €7,655 +€770 +11.2%
Remuneration and social security 454/9 €69 - -€69
Other amounts payable 47/48 €35,326 €30,547 -€4,780 -13.5%
Accrued charges and deferred income 492/3 €1,500 - -€1,500
Non-recurring operating income 76A €9,993 - -€9,993
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,641 €5,344 +€703 +15.2%
Other operating charges 640/8 €6,642 €1,777 -€4,865 -73.2%
Gross operating margin 9900 €8,601 €4,341 -€4,260 -49.5%
Operating profit (loss) 9901 -€2,682 -€2,780 -€98 -3.7%
Financial income 75/76B €0 €5 +€5 +1,415%
Recurring financial income 75 €0 €5 +€5 +1,415%
Financial charges 65/66B €3,895 €2,691 -€1,204 -30.9%
Recurring financial charges 65 €3,895 €2,691 -€1,204 -30.9%
Profit (loss) for the period before taxes 9903 -€6,576 -€5,466 +€1,110 +16.9%
Income taxes 67/77 €140 - -€140
Profit (loss) for the period 9904 -€6,716 -€5,466 +€1,250 +18.6%
Profit (loss) for the period to be appropriated 9905 -€6,716 -€5,466 +€1,250 +18.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.