WELLNESS CAFE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WELLNESS CAFE
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts after one year +€75,000
up €75,000 (+2.5%), from €3.0m to €3.1m
- Profit (loss) carried forward -€54,211
down €54,211 (-15.6%), from -€346,733 to -€400,943
- Gross operating margin -€9,970
down €9,970 (-160.4%), from -€6,217 to -€16,186
- Financial charges +€5,318
up €5,318 (+20.1%), from €26,429 to €31,747
- Other operating charges +€445
up €445 (+7.6%), from €5,832 to €6,278
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,118,703 | €3,128,745 | +€10,042 | +0.3% |
| Fixed assets | 21/28 | €3,109,746 | €3,109,746 | = | 0.0% |
| Tangible fixed assets | 22/27 | €3,109,746 | €3,109,746 | = | 0.0% |
| Land and buildings | 22 | €2,535,944 | €2,535,944 | = | 0.0% |
| Assets under construction and advance payments | 27 | €573,801 | €573,801 | = | 0.0% |
| Current assets | 29/58 | €8,958 | €19,000 | +€10,042 | +112.1% |
| Amounts receivable within one year | 40/41 | €3,556 | €4,257 | +€701 | +19.7% |
| Other amounts receivable | 41 | €3,556 | €4,257 | +€701 | +19.7% |
| Cash at bank and in hand | 54/58 | €5,402 | €14,743 | +€9,341 | +172.9% |
| Total equity and liabilities | 10/49 | €3,118,703 | €3,128,745 | +€10,042 | +0.3% |
| Equity | 10/15 | -€333,873 | -€388,083 | -€54,211 | -16.2% |
| Contributions | 10/11 | €7,000 | €7,000 | = | 0.0% |
| Reserves | 13 | €5,860 | €5,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€346,733 | -€400,943 | -€54,211 | -15.6% |
| Amounts payable | 17/49 | €3,452,576 | €3,516,828 | +€64,252 | +1.9% |
| Amounts payable after more than one year | 17 | €3,000,000 | €3,075,000 | +€75,000 | +2.5% |
| Financial debts | 170/4 | €3,000,000 | €3,075,000 | +€75,000 | +2.5% |
| Amounts payable within one year | 42/48 | €426,326 | €411,439 | -€14,887 | -3.5% |
| Trade debts | 44 | €6,753 | €1,866 | -€4,887 | -72.4% |
| Suppliers | 440/4 | €6,753 | €1,866 | -€4,887 | -72.4% |
| Other amounts payable | 47/48 | €419,573 | €409,573 | -€10,000 | -2.4% |
| Accrued charges and deferred income | 492/3 | €26,250 | €30,390 | +€4,140 | +15.8% |
| Other operating charges | 640/8 | €5,832 | €6,278 | +€445 | +7.6% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | -€6,217 | -€16,186 | -€9,970 | -160.4% |
| Operating profit (loss) | 9901 | -€12,049 | -€22,464 | -€10,415 | -86.4% |
| Financial charges | 65/66B | €26,429 | €31,747 | +€5,318 | +20.1% |
| Recurring financial charges | 65 | €26,429 | €31,747 | +€5,318 | +20.1% |
| Profit (loss) for the period before taxes | 9903 | -€38,478 | -€54,211 | -€15,732 | -40.9% |
| Profit (loss) for the period | 9904 | -€38,478 | -€54,211 | -€15,732 | -40.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€38,478 | -€54,211 | -€15,732 | -40.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.