Welcome Back Games: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Welcome Back Games
Largest movements
- Stocks and contracts +€25,348
new in 2025: €25,348
- Receivables within one year -€3,798
down €3,798 (-99.0%), from €3,837 to €39
of which Trade receivables: -€3,837
- Deferred charges and accrued income -€651
no longer reported in 2025 (was €651)
- Cash +€449
up €449 (+92.3%), from €487 to €936
mainly Other debts (+€22,855) and Receivables within one year (+€3,798)
- Other debts +€22,855
up €22,855 (+3,745%), from €610 to €23,465
- Profit (loss) carried forward -€2,284
down €2,284 (-12.9%), from -€17,661 to -€19,945
- Trade debts +€1,940
up €1,940 (+166%), from €1,170 to €3,110
- Tax, wage and social debts -€1,212
no longer reported in 2025 (was €1,212)
- Contributions -€1,100
down €1,100 (-5.6%), from €19,692 to €18,592
- Gross operating margin -€5,263
down €5,263, from €3,069 to -€2,194
- Other operating charges -€706
no longer reported in 2025 (was €706)
- Financial charges -€31
down €31 (-25.8%), from €122 to €90
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,023 | €26,322 | +€21,299 | +424% |
| Fixed assets | 21/28 | €49 | - | -€49 | |
| Financial fixed assets | 28 | €49 | - | -€49 | |
| Current assets | 29/58 | €4,974 | €26,322 | +€21,348 | +429% |
| Stocks and contracts in progress | 3 | - | €25,348 | +€25,348 | |
| Stocks | 30/36 | - | €25,348 | +€25,348 | |
| Amounts receivable within one year | 40/41 | €3,837 | €39 | -€3,798 | -99.0% |
| Trade receivables | 40 | €3,837 | - | -€3,837 | |
| Other amounts receivable | 41 | - | €39 | +€39 | |
| Cash at bank and in hand | 54/58 | €487 | €936 | +€449 | +92.3% |
| Deferred charges and accrued income | 490/1 | €651 | - | -€651 | |
| Total equity and liabilities | 10/49 | €5,023 | €26,322 | +€21,299 | +424% |
| Equity | 10/15 | €2,031 | -€253 | -€2,284 | |
| Contributions | 10/11 | €19,692 | €18,592 | -€1,100 | -5.6% |
| Reserves | 13 | - | €1,100 | +€1,100 | |
| Non-distributable reserves | 130/1 | - | €1,100 | +€1,100 | |
| Reserves not available under the articles | 1311 | - | €1,100 | +€1,100 | |
| Profit (loss) carried forward | 14 | -€17,661 | -€19,945 | -€2,284 | -12.9% |
| Amounts payable | 17/49 | €2,992 | €26,575 | +€23,583 | +788% |
| Amounts payable within one year | 42/48 | €2,992 | €26,575 | +€23,583 | +788% |
| Trade debts | 44 | €1,170 | €3,110 | +€1,940 | +166% |
| Suppliers | 440/4 | €1,170 | €3,110 | +€1,940 | +166% |
| Taxes, remuneration and social security | 45 | €1,212 | - | -€1,212 | |
| Taxes | 450/3 | €1,212 | - | -€1,212 | |
| Other amounts payable | 47/48 | €610 | €23,465 | +€22,855 | +3,745% |
| Non-recurring operating income | 76A | €7,735 | - | -€7,735 | |
| Other operating charges | 640/8 | €706 | - | -€706 | |
| Gross operating margin | 9900 | €3,069 | -€2,194 | -€5,263 | |
| Operating profit (loss) | 9901 | €2,362 | -€2,194 | -€4,556 | |
| Financial income | 75/76B | €7 | - | -€7 | |
| Recurring financial income | 75 | €7 | - | -€7 | |
| Financial charges | 65/66B | €122 | €90 | -€31 | -25.8% |
| Recurring financial charges | 65 | €122 | €90 | -€31 | -25.8% |
| Profit (loss) for the period before taxes | 9903 | €2,247 | -€2,284 | -€4,532 | |
| Profit (loss) for the period | 9904 | €2,247 | -€2,284 | -€4,532 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,247 | -€2,284 | -€4,532 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.