WEJA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WEJA
Largest movements
- Cash +€59,973
up €59,973 (+6660.7%), from €900 to €60,873
mainly Other debts (+€103,969) and Depreciation (+€15,750)
- Other debts +€103,969
up €103,969 (+121.2%), from €85,807 to €189,776
- Tax, wage and social debts -€19,406
no longer reported in 2025 (was €19,406)
of which Taxes: -€19,364
- Profit (loss) carried forward -€15,604
down €15,604 (-35.1%), from -€44,411 to -€60,015
- Debts after one year -€9,952
down €9,952 (-5.7%), from €173,216 to €163,264
- Other operating charges -€45,345
down €45,345 (-94.7%), from €47,879 to €2,534
- Gross operating margin -€6,283
down €6,283 (-49.3%), from €12,734 to €6,451
- Depreciation +€305
up €305 (+2.0%), from €15,446 to €15,750
- Financial charges -€148
down €148 (-3.8%), from €3,919 to €3,771
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €315,114 | €374,777 | +€59,663 | +18.9% |
| Fixed assets | 21/28 | €314,214 | €313,903 | -€310 | -0.1% |
| Tangible fixed assets | 22/27 | €314,214 | €313,903 | -€310 | -0.1% |
| Land and buildings | 22 | €314,214 | €313,903 | -€310 | -0.1% |
| Current assets | 29/58 | €900 | €60,873 | +€59,973 | +6660.7% |
| Cash at bank and in hand | 54/58 | €900 | €60,873 | +€59,973 | +6660.7% |
| Total equity and liabilities | 10/49 | €315,114 | €374,777 | +€59,663 | +18.9% |
| Equity | 10/15 | €25,706 | €10,103 | -€15,604 | -60.7% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Reserves | 13 | €60,118 | €60,118 | = | 0.0% |
| Distributable reserves | 133 | €60,118 | €60,118 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€44,411 | -€60,015 | -€15,604 | -35.1% |
| Provisions and deferred taxes | 16 | - | €145 | +€145 | |
| Provisions for liabilities and charges | 160/5 | - | €145 | +€145 | |
| Other liabilities and charges | 164/5 | - | €145 | +€145 | |
| Amounts payable | 17/49 | €289,408 | €364,529 | +€75,121 | +26.0% |
| Amounts payable after more than one year | 17 | €173,216 | €163,264 | -€9,952 | -5.7% |
| Financial debts | 170/4 | €173,216 | €163,264 | -€9,952 | -5.7% |
| Amounts payable within one year | 42/48 | €116,192 | €201,265 | +€85,073 | +73.2% |
| Current portion of amounts payable after more than one year | 42 | €9,748 | €9,952 | +€204 | +2.1% |
| Financial debts | 43 | €145 | - | -€145 | |
| Other loans | 439 | €145 | - | -€145 | |
| Trade debts | 44 | €361 | €812 | +€451 | +125.1% |
| Suppliers | 440/4 | €361 | €812 | +€451 | +125.1% |
| Advances received on contracts in progress | 46 | €725 | €725 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €19,406 | - | -€19,406 | |
| Taxes | 450/3 | €19,364 | - | -€19,364 | |
| Remuneration and social security | 454/9 | €41 | - | -€41 | |
| Other amounts payable | 47/48 | €85,807 | €189,776 | +€103,969 | +121.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,446 | €15,750 | +€305 | +2.0% |
| Other operating charges | 640/8 | €47,879 | €2,534 | -€45,345 | -94.7% |
| Gross operating margin | 9900 | €12,734 | €6,451 | -€6,283 | -49.3% |
| Operating profit (loss) | 9901 | -€50,590 | -€11,833 | +€38,758 | +76.6% |
| Financial charges | 65/66B | €3,919 | €3,771 | -€148 | -3.8% |
| Recurring financial charges | 65 | €3,919 | €3,771 | -€148 | -3.8% |
| Profit (loss) for the period before taxes | 9903 | -€54,510 | -€15,604 | +€38,906 | +71.4% |
| Profit (loss) for the period | 9904 | -€54,510 | -€15,604 | +€38,906 | +71.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€54,510 | -€15,604 | +€38,906 | +71.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.